MARIMED INC.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$203M
↓-2.1% -$4Mvs FY2024
Total Liabilities
$138M
↑+6.5% +$8Mvs FY2024
Equity
$50M
↓-14.6% -$9Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$203M$207M
Current Assets$59M$54M
Cash$0$7M
ST Investments$0$0
Receivables$9M$9M
Inventory$37M$33M
Other Current$14M$4M
Non-Current Assets$143M$153M
PPE$89M$94M
Goodwill$24M$16M
Intangibles$17M$19M
Investments$0$0
Other Non-Current$13M$25M
Total Liab+Eq$188M$188M
Current Liab.$59M$50M
Accounts Payable$15M$13M
Short-Term Debt$0$0
Deferred Revenue$1M$1M
Other CL$43M$35M
Non-Current Liab.$79M$79M
Long-Term Debt$76M$78M
Other LT Liab.$3M$1M
Equity$50M$59M
Retained Earnings$128M$113M
Other Equity$0$0

QuarterCharts · SEC EDGAR data · MRMD · Comparing FY2025 vs FY2024