MSA SAFETY INCORPORATED— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$2.55B
↑+15.8% +$349Mvs FY2024
Total Liabilities
$1.19B
↑+11.8% +$125Mvs FY2024
Equity
$1.37B
↑+19.6% +$224Mvs FY2024
Cash
$165M
↑+0.3% +$507Kvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$2.55B$2.21B
Current Assets$869M$803M
Cash$165M$165M
ST Investments$0$0
Receivables$306M$279M
Inventory$343M$297M
Other Current$55M$62M
Non-Current Assets$1.69B$1.40B
PPE$283M$212M
Goodwill$732M$621M
Intangibles$299M$246M
Investments$0$0
Other Non-Current$371M$324M
Total Liab+Eq$2.55B$2.21B
Current Liab.$289M$288M
Accounts Payable$111M$108M
Short-Term Debt$8M$26M
Deferred Revenue$0$0
Other CL$170M$154M
Non-Current Liab.$898M$774M
Long-Term Debt$581M$508M
Other LT Liab.$317M$266M
Equity$1.37B$1.14B
Retained Earnings$1.55B$1.35B
Other Equity$0$0

QuarterCharts · SEC EDGAR data · MSA · Comparing FY2025 vs FY2024