OPTEX SYSTEMS HOLDINGS, INC.— Sankey Diagram

Annual mode · period ending 2025-12-28 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$30M
↑+21.8% +$5Mvs FY2024
Total Liabilities
$5M
↑+8.0% +$404Kvs FY2024
Equity
$25M
↑+25.3% +$5Mvs FY2024
Cash
$6M
↑+134.5% +$3Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$30M$25M
Current Assets$26M$19M
Cash$6M$2M
ST Investments$0$0
Receivables$4M$2M
Inventory$15M$15M
Other Current$348K$461K
Non-Current Assets$5M$5M
PPE$2M$2M
Goodwill$0$0
Intangibles$0$912K
Investments$0$0
Other Non-Current$3M$3M
Total Liab+Eq$30M$25M
Current Liab.$4M$3M
Accounts Payable$1M$987K
Short-Term Debt$0$0
Deferred Revenue$243K$210K
Other CL$3M$2M
Non-Current Liab.$1M$2M
Long-Term Debt$0$0
Other LT Liab.$1M$2M
Equity$25M$20M
Retained Earnings$3M$2M
Other Equity$22M$18M

QuarterCharts · SEC EDGAR data · OPXS · Comparing FY2025 vs FY2024