ORIGIN MATERIALS, INC.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$158M
↓-58.3% -$220Mvs FY2024
Total Liabilities
$53M
↑+34.8% +$14Mvs FY2024
Equity
$104M
↓-69.2% -$234Mvs FY2024
Cash
$33M
↓-41.5% -$23Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$158M$378M
Current Assets$81M$139M
Cash$33M$56M
ST Investments$0$0
Receivables$13M$19M
Inventory$684K$866K
Other Current$34M$63M
Non-Current Assets$77M$239M
PPE$73M$204M
Goodwill$0$0
Intangibles$32K$73K
Investments$0$0
Other Non-Current$4M$35M
Total Liab+Eq$158M$378M
Current Liab.$29M$13M
Accounts Payable$4M$3M
Short-Term Debt$0$0
Deferred Revenue$0$0
Other CL$25M$10M
Non-Current Liab.$25M$27M
Long-Term Debt$0$0
Other LT Liab.$25M$27M
Equity$104M$338M
Retained Earnings$288M$38M
Other Equity$0$300M

QuarterCharts · SEC EDGAR data · ORGN · Comparing FY2025 vs FY2024