System1, Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$405M
↓-11.8% -$54Mvs FY2024
Total Liabilities
$388M
↑+3.6% +$13Mvs FY2024
Equity
$30M
↓-62.0% -$50Mvs FY2024
Cash
$87M
↑+36.6% +$23Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$405M$459M
Current Assets$149M$134M
Cash$87M$64M
ST Investments$0$0
Receivables$57M$63M
Inventory$0$0
Other Current$5M$8M
Non-Current Assets$255M$325M
PPE$2M$2M
Goodwill$82M$82M
Intangibles$148M$222M
Investments$0$0
Other Non-Current$23M$18M
Total Liab+Eq$418M$454M
Current Liab.$146M$105M
Accounts Payable$22M$10M
Short-Term Debt$77M$16M
Deferred Revenue$0$0
Other CL$48M$78M
Non-Current Liab.$241M$269M
Long-Term Debt$305M$272M
Other LT Liab.$0$0
Equity$30M$80M
Retained Earnings$848M$782M
Other Equity$0$0

QuarterCharts · SEC EDGAR data · SST · Comparing FY2025 vs FY2024