TSS, Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$185M
↑+91.5% +$88Mvs FY2024
Total Liabilities
$108M
↑+21.1% +$19Mvs FY2024
Equity
$77M
↑+973.6% +$69Mvs FY2024
Cash
$86M
↑+268.2% +$62Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$185M$97M
Current Assets$119M$58M
Cash$86M$23M
ST Investments$0$0
Receivables$0$0
Inventory$16M$18M
Other Current$17M$17M
Non-Current Assets$66M$38M
PPE$38M$9M
Goodwill$780K$780K
Intangibles$0$0
Investments$0$0
Other Non-Current$27M$29M
Total Liab+Eq$185M$97M
Current Liab.$73M$57M
Accounts Payable$0$33M
Short-Term Debt$0$0
Deferred Revenue$14M$3M
Other CL$59M$21M
Non-Current Liab.$36M$33M
Long-Term Debt$14M$8M
Other LT Liab.$22M$24M
Equity$77M$7M
Retained Earnings$45M$60M
Other Equity$31M$0

QuarterCharts · SEC EDGAR data · TSSI · Comparing FY2025 vs FY2024