Worksport Ltd— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$31M
↑+19.3% +$5Mvs FY2024
Total Liabilities
$8M
↓-5.8% -$485Kvs FY2024
Equity
$23M
↑+31.4% +$5Mvs FY2024
Cash
$6M
↑+21.8% +$1Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$31M$26M
Current Assets$17M$10M
Cash$6M$5M
ST Investments$0$0
Receivables$504K$43K
Inventory$10M$5M
Other Current$809K$362K
Non-Current Assets$14M$15M
PPE$13M$14M
Goodwill$0$0
Intangibles$897K$953K
Investments$67K$66K
Other Non-Current$273K$595K
Total Liab+Eq$31M$26M
Current Liab.$7M$3M
Accounts Payable$3M$2M
Short-Term Debt$0$0
Deferred Revenue$0$0
Other CL$4M$2M
Non-Current Liab.$1M$5M
Long-Term Debt$3M$5M
Other LT Liab.$0$0
Equity$23M$17M
Retained Earnings$84M$64M
Other Equity$0$0

QuarterCharts · SEC EDGAR data · WKSP · Comparing FY2025 vs FY2024