FUNKO, INC. Cash Flow Charts

8 quarters of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow↓-53.0% -$32M
$28M
Free Cash Flow↓-59.9% -$29M
$19M
Investing Cash Flow↓-330.6% -$9M
$-6M
Financing Cash Flow
$54M
Capex↓-25.8% -$3M
$9M
Acquisitions
$0
Stock-Based Comp↓-14.4% -$442K
$3M
Debt Issued
Debt Repaid↑+1.3% +$72K
$6M
D&A↓-8.6% -$1M
$15M
SBC Allocated Expense↓-14.4% -$442K
$3M