INSPIRED ENTERTAINMENT, INC. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$-1
Book Value Per Share
$-1
Free Cash Flow Per Share
$1
Cash Per Share
—
Revenue Per Share
$10
OCF Per Share
$2
Return on Equity
174.4%
Return on Assets
-3.9%
Return on Invested Capital
7.6%
Debt to Equity
-22.42
Current Ratio
2.23
Quick Ratio
1.97
Asset Turnover
0.69
Days Sales Outstanding
52.69
Days Payables Outstanding
—
Days Inventory On Hand
—
Cash Conversion Cycle
—
R&D / Revenue
6.4%
SBC / Revenue
2.2%
Capex / Revenue
11.7%
Working Capital
$87M
Net Current Asset Value
$-298M
Invested Capital
$347M
OCF / Net Income
-3.06
FCF / Net Income
-0.96
Accruals Ratio (Sloan)
-15.7%
Net Debt
$363M
Net Debt / EBITDA
4.38
Interest Coverage
0.82
Cash Coverage
1.39
Capex Coverage
1.46
Tangible Common Equity
$-92M
TCE / Total Assets
-21.0%
Goodwill / Total Assets
14.1%
NOPAT
$24M
Cash ROIC
5.1%
WC / Revenue
28.7%
Capex / D&A
0.68
Reinvestment Rate
-54.8%
Total Payout Ratio
-2.4%
Asset Growth vs Revenue Growth
-2.0%
Revenue 5Y CAGR
8.8%
FCF 5Y CAGR
-15.3%
EBITDA 5Y CAGR
18.0%
Stock Price (FY-end)
$9
Market Cap
$272M
P/E Ratio
4.08
P/S Ratio
0.89
P/OCF Ratio
5.23
P/FCF Ratio
16.69
Enterprise Value
$635M
EV / EBITDA
7.66
EV / Sales
2.09
EV / FCF
38.97
FCF Yield
6.0%
Shareholder Yield
-2.3%
Buyback Yield
0.1%
R&D Yield
7.1%
Capex Yield
13.1%
Operating Leverage
-0.28
Shares Variation (YoY)
-0.5%
Beta (5Y)
1.36
Cost of Equity
11.3%
Cost of Debt (after tax)
8.1%
WACC
9.5%
ROIC - WACC Spread
-1.9%
52W High
$12
52W Low
$7
Trailing Return 1Y
5.2%
Trailing Return 5Y
37.4%
F-Score (Piotroski)
5.00
M-Score (Beneish)
—
Z-Score (Altman)
0.06
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.