SAMSARA INC. Key Metrics

3 years of history · ending 2026-01-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Z-Score (Altman; <1.81 = distress)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
$-0
Book Value Per Share
$2
Free Cash Flow Per Share
$0
Cash Per Share
$1
Revenue Per Share
$3
OCF Per Share
$0
Return on Equity
-0.7%
Return on Assets
-0.4%
Return on Invested Capital
-2.1%
Current Ratio
1.64
Quick Ratio
1.59
Asset Turnover
0.71
Days Sales Outstanding
72.48
Days Payables Outstanding
46.22
Days Inventory On Hand
46.72
Cash Conversion Cycle
72.98
R&D / Revenue
21.3%
SBC / Revenue
19.5%
Capex / Revenue
1.8%
Working Capital
$590M
Net Current Asset Value
$387M
Invested Capital
$1.42B
OCF / Net Income
-25.91
FCF / Net Income
-22.75
Accruals Ratio (Sloan)
-9.7%
Net Debt
$-319M
Net Debt / EBITDA
11.17
Capex Coverage
8.21
Tangible Common Equity
$1.42B
TCE / Total Assets
55.9%
NOPAT
$-26M
Cash ROIC
16.7%
WC / Revenue
36.5%
Capex / D&A
1.20
Reinvestment Rate
-9.0%
Total Payout Ratio
0.0%
Asset Growth vs Revenue Growth
-4.1%
Revenue 5Y CAGR
45.3%
Stock Price (FY-end)
$28
Market Cap
$16.09B
P/S Ratio
9.94
P/B Ratio
11.32
P/TB Ratio
11.32
P/OCF Ratio
68.10
P/FCF Ratio
77.54
Enterprise Value
$15.77B
EV / Sales
9.74
EV / FCF
76.01
FCF Yield
1.3%
Shareholder Yield
-2.0%
Buyback Yield
0.0%
R&D Yield
2.1%
Capex Yield
0.2%
Shares Variation (YoY)
3.1%
Beta (5Y)
1.85
Cost of Equity
13.7%
52W High
$61
52W Low
$28
Trailing Return 1Y
-45.0%
F-Score (Piotroski)
6.00
Z-Score (Altman)
8.57

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Stock Price on Earnings Dates

SAMSARA INC. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2021FY2022FY2023FY2024FY2025FY2026
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes2.60%5.30%3.20%5.60%9.50%26.90%
Foreign Rate Differential0.00%0.30%-0.10%0.10%0.70%
Other Adjustments0.50%-1.90%-2.00%-0.40%-0.20%
R&D Tax Credits-0.90%-1.10%-0.90%-4.30%-10.80%11.29%
SBC (Nondeductible)72.60%
Nondeductible Expenses58.40%
Valuation Allowance Change-23.40%-39.70%-22.90%-45.50%-81.90%40.19%
Effective Tax Rate0.00%-0.30%-1.50%-1.20%-3.00%11.06%

Cash vs Accrual

ItemFY2021FY2022FY2023FY2024FY2025FY2026
Income Tax Expense (Accrual)$87.0K$1.2M$3.6M$3.3M$4.5M$10.0M
Income Taxes Paid (Cash)$31.0K$467.0K$607.0K$2.1M$3.5M$3.3M