IDEAL POWER INC. Key Metrics

2 years of history · ending 2025-12-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

52-Week Range

Trailing Returns

ROIC vs WACC

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
Book Value Per Share
Free Cash Flow Per Share
Cash Per Share
Revenue Per Share
OCF Per Share
Return on Equity
-82.2%
Return on Assets
-70.8%
Return on Invested Capital
-67.1%
Debt to Equity
Current Ratio
6.72
Quick Ratio
6.71
Asset Turnover
0.00
Days Sales Outstanding
232.19
Days Payables Outstanding
2467.64
Days Inventory On Hand
58.61
Cash Conversion Cycle
-2176.84
R&D / Revenue
16028.4%
SBC / Revenue
1932.7%
Capex / Revenue
316.7%
Working Capital
$6M
Net Current Asset Value
$4M
Invested Capital
$8M
OCF / Net Income
0.86
FCF / Net Income
0.87
Accruals Ratio (Sloan)
-14.4%
Net Debt
$-6M
Net Debt / EBITDA
0.58
Interest Coverage
Cash Coverage
Capex Coverage
-76.46
Tangible Common Equity
$5M
TCE / Total Assets
51.7%
NOPAT
$-9M
Cash ROIC
-71.9%
WC / Revenue
14756.9%
Capex / D&A
0.32
Reinvestment Rate
2.3%
Asset Growth vs Revenue Growth
6.8%
Revenue 5Y CAGR
-38.5%
Book Value 5Y CAGR
15.5%
Stock Price (FY-end)
$3
Market Cap
P/S Ratio
P/B Ratio
P/TB Ratio
Enterprise Value
EV / Sales
FCF Yield
Shareholder Yield
R&D Yield
Capex Yield
Shares Variation (YoY)
Beta (5Y)
1.48
Cost of Equity
11.9%
Cost of Debt (after tax)
52W High
$9
52W Low
$3
Trailing Return 1Y
-59.0%
Trailing Return 5Y
-67.7%
F-Score (Piotroski)
1.00
Z-Score (Altman)

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Stock Price on Earnings Dates

IDEAL POWER INC. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2020FY2021FY2022FY2023FY2024FY2025
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes0.00%0.00%
Foreign Rate Differential
Other Adjustments0.00%-2.00%0.00%
SBC (Nondeductible)0.00%0.00%1.00%
Valuation Allowance Change21.00%21.00%21.00%21.00%23.00%20.00%
Effective Tax Rate0.00%0.00%0.00%0.00%0.00%0.00%

Cash vs Accrual

ItemFY2020FY2021FY2022FY2023FY2024FY2025
Income Tax Expense (Accrual)$1.3K
Income Taxes Paid (Cash)$1.3K