JOINT CORP — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$0
Book Value Per Share
$1
Free Cash Flow Per Share
$0
Cash Per Share
$2
Revenue Per Share
$4
OCF Per Share
$0
Return on Equity
16.3%
Return on Assets
4.0%
Return on Invested Capital
-4.0%
Debt to Equity
—
Current Ratio
1.59
Quick Ratio
1.59
Asset Turnover
0.76
Days Sales Outstanding
18.95
Days Payables Outstanding
51.66
SBC / Revenue
2.4%
Capex / Revenue
2.7%
Working Capital
$19M
Net Current Asset Value
$6M
Invested Capital
$15M
OCF / Net Income
0.63
FCF / Net Income
0.12
Accruals Ratio (Sloan)
1.8%
Net Debt
$-24M
Net Debt / EBITDA
-29.49
Capex Coverage
1.22
Tangible Common Equity
$15M
TCE / Total Assets
24.7%
Goodwill / Total Assets
—
NOPAT
$-722K
Cash ROIC
1.9%
WC / Revenue
35.1%
Capex / D&A
0.88
Reinvestment Rate
23.0%
Total Payout Ratio
389.1%
Asset Growth vs Revenue Growth
-31.9%
Revenue 5Y CAGR
-1.3%
EPS 5Y CAGR
-26.1%
FCF 5Y CAGR
-47.0%
EBITDA 5Y CAGR
-37.3%
Book Value 5Y CAGR
-6.6%
Stock Price (FY-end)
$9
Market Cap
$132M
P/E Ratio
45.55
P/S Ratio
2.41
P/B Ratio
8.80
P/TB Ratio
8.80
P/OCF Ratio
72.03
P/FCF Ratio
395.64
Enterprise Value
$109M
EV / EBITDA
135.98
EV / Sales
1.98
EV / FCF
325.13
FCF Yield
0.3%
Shareholder Yield
7.6%
Buyback Yield
8.5%
Capex Yield
1.1%
Operating Leverage
—
Graham Number
$2
Shares Variation (YoY)
0.3%
Beta (5Y)
1.34
Cost of Equity
11.2%
52W High
$13
52W Low
$8
Trailing Return 1Y
-11.9%
Trailing Return 5Y
-66.4%
F-Score (Piotroski)
6.00
M-Score (Beneish)
—
Z-Score (Altman)
2.39
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.