Mastercard Incorporated Balance Sheet Charts

12 snapshots of history · ending 2026-03-31 · SEC EDGAR

Source:10-K · 10-Q

Assets vs Liabilities

Cash Position Breakdown

Debt Structure

Working Capital Components

Capital Structure (LT Debt / Cash / Equity)

Total Assets↑+8.2% +$3.98B
$52.45B
Current Assets↑+13.6% +$2.69B
$22.50B
Cash & Equivalents↑+4.4% +$331M
$7.91B
ST Investments
Receivables↑+19.0% +$755M
$4.72B
Net PPE↑+8.2% +$178M
$2.35B
Goodwill↑+1.8% +$173M
$9.53B
Intangibles↓-0.7% -$38M
$5.50B
Total Liabilities↑+9.5% +$3.95B
$45.73B
Current Liabilities↑+28.6% +$5.11B
$22.93B
Account Payables↑+3.7% +$37M
$1.03B
Long-Term Debt↓-8.5% -$1.59B
$17.21B
Stockholders Equity↑+0.3% +$23M
$6.72B
Retained Earnings↑+16.8% +$12.65B
$88.15B
Operating Lease ROU Asset↑+10.1% +$69M
$750M
Operating Lease Liability↑+32.9% +$206M
$833M
Operating Lease CostNEW
Gross PP&E↑+11.7% +$528M
$5.06B
Accumulated Depreciation↑+12.7% +$317M
$2.82B
Debt Due Y1↑+0.0% +$0
$750M
Debt Due Y2↑+158.8% +$1.19B
$1.94B
Debt Due Y3↑+50.0% +$917M
$2.75B
Debt Due Y4↓-5.9% -$118M
$1.88B
Debt Due Y5↓-5.9% -$105M
$1.68B
Debt Due >Y5↓-10.2% -$1.16B
$10.15B
Total Debt Carrying Amount↑+0.6% +$115M
$19.10B
Contract LiabilityNEW↑+12.8% +$227M
$2.00B
Contract Liability (Current)NEW↑+12.8% +$227M
$2.00B
Remaining Performance ObligationNEW
Pension Plan Assets
$400M

Mastercard Incorporated — Equity RollforwardNEW

Per-period stockholders' equity flows + ending balances by component, sourced from the issuer's 10-K dimensional XBRL on us-gaap:StatementEquityComponentsAxis. Positive flows (Net Income / OCI / SBC / Stock Issuance) above the axis; negative flows (Dividends / Buybacks / Tax Withholding) below. Net change in equity per period = sum of bars.

Common + APIC

$6.9B

7.2%

Retained Earnings

$85.0B

16.6%

AOCI

−$981.0M

31.5%

Treasury Stock

−$83.2B

16.5%

NCI

$9.0M

70.0%

Total Equity

Mastercard Incorporated — Long-Term Debt ScheduleNEW

Per-bond schedule sourced from us-gaap:DebtInstrumentAxis dimensional XBRL. Stated rates converted from XBRL's decimal convention (e.g. 0.052) to percent (5.20%).

Total Face

$9.50B

Total Carrying

$19.15B

Weighted Avg Rate

3.55%

InstrumentStated RateFaceCarryingEffective Rate
Senior Notes Issued2024$4.00B
Senior Notes Due January2032$1.15B
Senior Notes Due January2035$1.10B
Senior Notes Due May2034$1.00B
Senior Notes Due January2028$750.0M
A4.875 Senior Notes Due March2028$750.0M
Senior Notes Due March2033$750.0M
A2030 Notes3.35%$1.50B3.43%
March2050 Notes3.85%$1.50B3.90%
January2032 Notes4.35%$1.15B4.45%
January2035 Notes4.55%$1.10B4.63%
May2034 Notes4.88%$1.00B5.05%
A2027 Notes3.30%$1.00B3.42%
A2029 Notes2.95%$1.00B3.03%
A2049 Notes3.65%$1.00B3.69%
Two Point One Percent Notes Due20272.10%$941.0M2.19%
February2029 Notes1.00%$882.0M1.14%
January2028 Notes4.10%$750.0M4.26%
A4.875 March2028 Notes4.88%$750.0M5.00%
March2033 Notes4.85%$750.0M4.92%
November2031 Notes2.00%$750.0M2.11%
A2026 Notes2.95%$750.0M3.04%
March2051 Notes2.95%$700.0M3.01%
March2031 Notes1.90%$600.0M1.98%
A2046 Notes3.80%$600.0M3.89%
March2032 Notes$500.0M5.06%
A2028 Notes3.50%$500.0M3.60%
A2048 Notes3.95%$500.0M3.99%
A4.550 March2028 Notes$450.0M4.73%
Floating Rate March2028 Notes$300.0M
Two Point Five Percent Notes Due20302.50%$176.0M2.56%
A2025 Notes2.00%2.15%

Mastercard Incorporated — Hedging ActivityNEW

Per-axis derivative-disclosure decomposition sourced from us-gaap:HedgingDesignationAxis and us-gaap:DerivativeInstrumentRiskAxis dimensional XBRL. Designation tells the accounting treatment (designated = earnings volatility bypassed via OCI; nondesignated = mark-to-market through P&L). Risk class tells what's being hedged.

By Hedge Designation

Designated

Notional

$5.05B

Fair Value

$16.0M / $142.0M

Nondesignated

Notional

$4.87B

Fair Value

$19.0M / $18.0M

MemberClassNotionalFV AssetFV LiabilityGain / Loss
Designated As Hedging InstrumentDesignated$5.05B$16.0M$142.0M
NondesignatedNondesignated$4.87B$19.0M$18.0M

By Risk Class

Foreign Exchange

Notional

$5.05B

Fair Value

$16.0M / $142.0M

Interest Rate

Notional

$1.00B

Fair Value

/ $27.0M

MemberClassNotionalFV AssetFV LiabilityGain / Loss
Foreign Exchange ContractForeign Exchange$5.05B$16.0M$142.0M
Interest Rate ContractInterest Rate$1.00B$27.0M

By Hedge Relationship — Gain/Loss Flow Attribution

Where the derivative gain/loss actually flows. Cash Flow sits in OCI buffer until the hedged item hits the income statement; Fair Value flows through P&L immediately; Net Investment sits in OCI's CTA bucket forever (until divestiture) — the hidden earnings-stability mechanism most P&L-only readers miss.

Cash Flow Hedging (OCI buffer)

Notional

$5.05B

Fair Value

$16.0M / $142.0M

Fair Value Hedging (P&L)

Notional

$1.00B

Fair Value

/ $27.0M

Net Investment Hedging (CTA / OCI)

Notional

Fair Value

/

MemberClassNotionalFV AssetFV LiabilityGain / Loss
Cash Flow HedgingCash Flow Hedging (OCI buffer)$5.05B$16.0M$142.0M
Fair Value HedgingFair Value Hedging (P&L)$1.00B$27.0M
Net Investment HedgingNet Investment Hedging (CTA / OCI)

Mastercard Incorporated — PP&E by TypeNEW

Capitalized-asset breakdown sourced from us-gaap:PropertyPlantAndEquipmentByTypeAxis dimensional XBRL. Surfaces the "where capex is flowing" story — servers/networking dominate cloud-infra builds (AMZN, META), upstream equipment dominates energy capex (XOM), vehicles/fleet dominate auto-OEMs (TSLA).

By CategoryAs of 2025-12-31 · Total Gross $5.06B

Machinery & Equipment

$2.35B

46.4% of total

Leased / Finance-Lease Assets

$1.37B

27.0% of total

Land & Buildings

$744.0M

14.7% of total

Leasehold Improvements

$497.0M

9.8% of total

Other

$105.0M

2.1% of total

MemberClassGrossAccum. Dep.NetUseful Life
EquipmentMachinery & Equipment$2.35B
Operating Lease Right of Use AssetsLeased / Finance-Lease Assets$1.37B
L and And BuildingLand & Buildings$744.0M
Leasehold ImprovementsLeasehold Improvements$497.0M
Furniture And FixturesOther$105.0M