MOUNT LOGAN CAPITAL INC. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Per Share Metrics
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$-7
Book Value Per Share
$11
Free Cash Flow Per Share
$-3
Revenue Per Share
$6
OCF Per Share
$-3
Return on Equity
-62.4%
Return on Assets
-3.8%
Debt to Equity
0.84
Asset Turnover
0.03
SBC / Revenue
3.7%
Net Current Asset Value
$-1.51B
Invested Capital
$167M
OCF / Net Income
0.36
FCF / Net Income
0.36
Accruals Ratio (Sloan)
-2.4%
Net Debt
$76M
Net Debt / EBITDA
21.35
Cash Coverage
-2.84
Dividend Coverage
-13.69
Tangible Common Equity
$58M
TCE / Total Assets
3.6%
Goodwill / Total Assets
1.9%
Cash ROIC
-12.8%
Total Payout Ratio
-5.0%
Asset Growth vs Revenue Growth
-5.1%
Stock Price (FY-end)
$8
Market Cap
$70M
P/S Ratio
1.31
P/B Ratio
0.77
P/TB Ratio
1.21
Enterprise Value
$147M
EV / EBITDA
41.03
EV / Sales
2.74
FCF Yield
-31.5%
Dividend Yield
2.3%
Shareholder Yield
1.5%
Buyback Yield
2.0%
Dividend Per Share
$0
DPS YoY Growth
-23.5%
Shares Variation (YoY)
40.6%
Beta (5Y)
0.32
Cost of Equity
6.1%
Cost of Debt (after tax)
8.1%
WACC
7.1%
52W High
$9
52W Low
$3
Trailing Return 1Y
133.3%
Trailing Return 5Y
28.4%
F-Score (Piotroski)
2.00
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.