NN, Inc. Key Metrics

3 years of history · ending 2025-12-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Z-Score (Altman; <1.81 = distress)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
$-1
Book Value Per Share
$1
Free Cash Flow Per Share
$-0
Cash Per Share
$0
Revenue Per Share
$9
OCF Per Share
$0
Return on Equity
-62.7%
Return on Assets
-7.6%
Return on Invested Capital
-7.4%
Debt to Equity
4.52
Current Ratio
1.83
Quick Ratio
1.09
Asset Turnover
0.94
Days Sales Outstanding
51.68
Days Payables Outstanding
49.74
Days Inventory On Hand
66.37
Cash Conversion Cycle
68.32
SBC / Revenue
0.8%
Capex / Revenue
3.1%
Working Capital
$74M
Net Current Asset Value
$-130M
Invested Capital
$188M
OCF / Net Income
-0.17
FCF / Net Income
0.21
Accruals Ratio (Sloan)
-9.0%
Net Debt
$142M
Net Debt / EBITDA
8.37
Interest Coverage
-0.85
Cash Coverage
0.25
Dividend Coverage
Capex Coverage
0.44
Tangible Common Equity
$3M
TCE / Total Assets
0.7%
Goodwill / Total Assets
NOPAT
$-15M
Cash ROIC
-3.6%
WC / Revenue
17.6%
Capex / D&A
0.36
Reinvestment Rate
121.6%
Total Payout Ratio
Asset Growth vs Revenue Growth
5.5%
Revenue 5Y CAGR
-0.3%
EPS 5Y CAGR
FCF 5Y CAGR
EBITDA 5Y CAGR
-8.2%
Book Value 5Y CAGR
-33.1%
Stock Price (FY-end)
$1
Market Cap
$63M
P/E Ratio
P/S Ratio
0.15
P/B Ratio
1.86
P/TB Ratio
19.72
P/OCF Ratio
11.16
P/FCF Ratio
21.13
Enterprise Value
$206M
EV / EBITDA
12.09
EV / Sales
0.49
EV / FCF
35.54
FCF Yield
-11.5%
Dividend Yield
Shareholder Yield
-5.1%
Capex Yield
20.4%
Dividend Per Share
DPS YoY Growth
Operating Leverage
Graham Number
Shares Variation (YoY)
1.6%
Beta (5Y)
1.27
Cost of Equity
10.8%
Cost of Debt (after tax)
11.5%
WACC
11.3%
ROIC - WACC Spread
-18.7%
52W High
$3
52W Low
$1
Trailing Return 1Y
-62.1%
Trailing Return 5Y
-79.1%
F-Score (Piotroski)
3.00
M-Score (Beneish)
Z-Score (Altman)
-0.02

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Beat / Miss vs Estimate

Stock Price on Earnings Dates

NN, Inc. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2020FY2021FY2022FY2023FY2024FY2025
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes0.20%4.50%1.60%-0.20%0.70%-0.20%
Foreign Rate Differential1.40%3.00%0.70%1.10%1.90%
Other Adjustments-0.90%-0.40%-1.10%-1.00%-0.50%0.30%
R&D Tax Credits-0.40%-1.00%-0.30%-0.20%0.00%
SBC (Nondeductible)-1.00%2.10%-0.20%
Nondeductible Expenses0.00%0.00%
Valuation Allowance Change-1.30%-20.00%-17.50%-16.10%-22.90%-22.90%
Effective Tax Rate5.90%7.80%-5.20%-4.30%-5.30%-7.90%

Cash vs Accrual

ItemFY2020FY2021FY2022FY2023FY2024FY2025
Income Tax Expense (Accrual)−$9.0M−$1.8M$1.6M$2.3M$2.4M$3.2M
Income Taxes Paid (Cash)$2.2M$7.6M$4.7M$3.5M$3.9M$4.9M

NN, Inc. — RestructuringNEW

Per-category restructuring disclosures sourced from us-gaap:RestructuringCostAndReserveAxis dimensional XBRL. Negative charges indicate reversals of prior accruals (a sign the original estimate was too aggressive — flattering current-period earnings).

As of 2025-12-31

CategoryClassP&L ChargeCash PaidReserve Balance
Facility ClosingFacility Closing+$401.0K$401.0K
Employee SeveranceEmployee Severance+$380.0K$3M$512.0K
Property Plant And EquipmentOther