NERDY INC. — Income Charts
8 quarters of history · ending 2025-12-31 · SEC EDGAR
Source:10-K · 10-Q
Revenue, Gross Profit, Operating Income & Net Income
Margin (%)
Operating Expenses
Income Breakdown
Revenue↑+2.3% +$1M
$49M
Cost of Revenue↑+50.0% +$8M
$24M
Gross Profit↓-21.6% -$7M
$25M
D&A↓-33.2% -$68K
$137K
Operating Income↑+25.8% +$7M
$-19M
EBITDA↓-33.2% -$68K
$137K
Interest Expense↓-53.5% -$411K
$357K
Interest Income
—
Other Income/Expense↓-54.1% -$845K
$718K
Pretax Income↑+24.9% +$6M
$-19M
Tax Provision↓-12.0% -$3K
$22K
Net Income↑+22.7% +$4M
$-12M
Gross Margin↓-15.6pts
51.0%
Operating Margin↑+17.0pts
-51.5%
Net Margin↑+9.2pts
-33.2%
Effective Tax Rate↓-0.1pts
-0.2%
ETR (Continuing Operations)↓-0.1pts
-0.3%
ETR Federal Statutory↑+20.8pts
21.0%
ETR State + Local (pp)
-0.3%
Operating Lease Cost
—
Revenue YoY Variation↑+15.2pts
2.3%
Income YoY Variation↑+26.5pts
25.8%
Revenue QoQ Variation↑+4.8pts
32.7%
Income QoQ Variation↑+13.6pts
-55.3%