Paymentus Holdings, Inc. Key Metrics

3 years of history · ending 2025-12-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

Z-Score (Altman; <1.81 = distress)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)
$1
Book Value Per Share
$4
Free Cash Flow Per Share
$1
Cash Per Share
$2
Revenue Per Share
$9
OCF Per Share
$1
Return on Equity
12.8%
Return on Assets
10.8%
Return on Invested Capital
11.3%
Current Ratio
4.46
Quick Ratio
4.46
Asset Turnover
1.92
Days Payables Outstanding
25.94
R&D / Revenue
5.1%
SBC / Revenue
1.6%
Capex / Revenue
0.0%
Working Capital
$342M
Net Current Asset Value
$334M
Invested Capital
$560M
OCF / Net Income
2.42
FCF / Net Income
2.42
Accruals Ratio (Sloan)
-14.3%
Net Debt
$-321M
Net Debt / EBITDA
-2.75
Interest Coverage
7.95
Cash Coverage
17.06
Capex Coverage
449.11
Tangible Common Equity
$417M
TCE / Total Assets
62.4%
Goodwill / Total Assets
19.7%
NOPAT
$59M
Cash ROIC
30.9%
WC / Revenue
28.6%
Capex / D&A
0.01
Reinvestment Rate
-53.9%
Asset Growth vs Revenue Growth
-21.4%
Revenue 5Y CAGR
31.7%
EPS 5Y CAGR
37.3%
FCF 5Y CAGR
35.7%
EBITDA 5Y CAGR
34.5%
Book Value 5Y CAGR
46.0%
Stock Price (FY-end)
$32
Market Cap
$4.08B
P/E Ratio
60.93
P/S Ratio
3.41
P/B Ratio
7.28
P/TB Ratio
9.79
P/OCF Ratio
25.16
P/FCF Ratio
25.21
Enterprise Value
$3.76B
EV / EBITDA
32.23
EV / Sales
3.14
EV / FCF
23.23
FCF Yield
4.0%
Shareholder Yield
-0.5%
R&D Yield
1.5%
Capex Yield
0.0%
Operating Leverage
1.84
Graham Number
$7
Shares Variation (YoY)
1.1%
Beta (5Y)
1.54
Cost of Equity
12.2%
52W High
$40
52W Low
$24
Trailing Return 1Y
-4.3%
F-Score (Piotroski)
6.00
Z-Score (Altman)
25.89

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Beat / Miss vs Estimate

Stock Price on Earnings Dates

Paymentus Holdings, Inc. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2020FY2021FY2022FY2023FY2024FY2025
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes4.30%4.80%-40.00%6.00%4.40%3.30%
Foreign Rate Differential2.50%0.10%0.30%0.10%
Other Adjustments0.20%0.00%10.20%1.60%0.80%
Nondeductible Expenses4.50%0.00%0.00%2.50%
Valuation Allowance Change0.00%-5.43%-21.30%-4.00%-0.30%
Effective Tax Rate25.30%10.40%60.80%11.20%18.10%21.50%

Cash vs Accrual

ItemFY2020FY2021FY2022FY2023FY2024FY2025
Income Tax Expense (Accrual)$4.7M$1.1M−$795.0K$2.8M$9.8M$18.3M
Income Taxes Paid (Cash)$2.9M$2.5M$672.0K$1.4M$14.4M$14.9M