PHOTRONICS, INC. Key Metrics

16 years of history · ending 2025-10-31 · SEC EDGAR

Forensics

Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.

F-Score (Piotroski 0-9)

M-Score (Beneish; >-1.78 flags risk)

Z-Score (Altman; <1.81 = distress)

Per Share Metrics

Turnover & Efficiency Analysis (days)

Expense Ratios

Working Capital Analysis

Valuation Multiples

Cash-Flow Multiples

Enterprise Value Multiples

52-Week Range

Trailing Returns

ROIC vs WACC

Yields

Capital Deployment Yields

Liquidity & Leverage Ratios

Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)

EPS (Diluted)↑+154.5% +$1
$2
Book Value Per Share↑+21.4% +$3
$20
Free Cash Flow Per Share↑+48.1% +$0
$1
Cash Per Share↑+84.1% +$4
$8
Revenue Per Share↑+32.4% +$3
$14
OCF Per Share↑+70.1% +$2
$4
Return on Equity↑+4.6pts
10.3%
Return on Assets↑+3.3pts
7.8%
Return on Invested Capital↑+6.5pts
13.5%
Debt to Equity↓-52.1% -$0
0.03
Current Ratio↑+71.7% +$2
5.37
Quick Ratio↑+77.6% +$2
4.99
Asset Turnover↓-9.7% -$0
0.48
Days Sales Outstanding↓-12.2% -$12
84.20
Days Payables Outstanding↓-6.6% -$4
55.94
Days Inventory On Hand↑+1.1% +$0
41.03
Cash Conversion Cycle↓-9.6% -$7
69.29
R&D / Revenue↓-0.9pts
1.9%
SBC / Revenue↑+0.8pts
1.6%
Capex / Revenue↑+5.7pts
22.2%
Working Capital↑+93.4% +$350M
$724M
Net Current Asset Value↑+165.7% +$426M
$683M
Invested Capital↑+7.7% +$84M
$1.17B
OCF / Net Income↓-33.2% -$1
1.82
FCF / Net Income↓-41.8% -$0
0.44
Accruals Ratio (Sloan)↑+1.2pts
-6.2%
Net Debt↓-214.2% -$401M
$-588M
Net Debt / EBITDA↓-100.4% -$1
-2.06
Capex Coverage↓-4.7% -$0
1.32
Tangible Common Equity↑+17.4% +$174M
$1.17B
TCE / Total Assets↓-12.2pts
65.0%
NOPAT↑+144.4% +$105M
$179M
Cash ROIC↑+0.5pts
4.5%
WC / Revenue↑+28.9pts
85.3%
Capex / D&A↑+95.4% +$1
2.44
Reinvestment Rate↑+30.5pts
53.3%
Total Payout Ratio↓-15.6pts
71.4%
Asset Growth vs Revenue Growth↑+7.4pts
7.4%
Revenue 5Y CAGR↑+0.3pts
6.9%
EPS 5Y CAGR↑+28.5pts
32.2%
FCF 5Y CAGR↑+6.6pts
-3.8%
EBITDA 5Y CAGR↑+6.3pts
13.3%
Book Value 5Y CAGR↑+0.1pts
4.1%
Stock Price (FY-end)↑+84.0% +$11
$24
Market Cap↑+77.8% +$627M
$1.43B
P/E Ratio↓-27.7% -$4
10.50
P/S Ratio↑+39.0% +$0
1.69
P/B Ratio↑+51.6% +$0
1.22
P/TB Ratio↑+51.5% +$0
1.22
P/OCF Ratio↑+8.2% +$0
5.78
P/FCF Ratio↑+24.2% +$5
24.00
Enterprise Value↑+36.5% +$226M
$844M
EV / EBITDA↓-12.9% -$0
2.96
EV / Sales↑+6.7% +$0
0.99
EV / FCF↓-4.6% -$1
14.15
FCF Yield↓-1.0pts
4.2%
Shareholder Yield↑+0.5pts
5.9%
Buyback Yield↑+0.8pts
6.8%
R&D Yield↓-1.2pts
1.1%
Capex Yield↓-0.4pts
13.1%
Operating Leverage↓-45.2% -$2
2.96
Graham Number↑+75.8% +$14
$32
Shares Variation (YoY)↑+1.3pts
-4.0%
Beta (5Y)↑+39.4% +$0
1.67
Cost of Equity↑+2.4pts
12.9%
52W High↑+86.2% +$13
$28
52W Low↑+71.4% +$7
$17
Trailing Return 1Y↓-31.7pts
-1.1%
Trailing Return 5Y↑+106.2pts
135.5%
F-Score (Piotroski)↓-16.7% -$1
5.00
M-Score (Beneish)
-3.23
Z-Score (Altman)↑+96.7% +$3
6.08

Earnings Forecasts

Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).

Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.

EPS — Consensus vs Actual

Revenue — Consensus vs Actual

Stock Price on Earnings Dates

PHOTRONICS, INC. — Effective Tax Rate ReconciliationNEW

Bridges from the federal statutory rate (21% post-TCJA) to the effective tax rate via the issuer's tax-note reconciliation lines. Sourced from EffectiveIncomeTaxRateReconciliation* flat CompanyFacts concepts. Conditional lines (R&D credits, FDII, SBC, valuation allowance, etc.) only render when the issuer discloses them. Persistent divergence between accrual tax expense and cash taxes paid is a leading signal for deferred-tax buildup.

Effective Rate Trend

Reconciliation LineFY2020FY2021FY2022FY2023FY2024FY2025
Federal Statutory Rate21.00%21.00%21.00%21.00%21.00%21.00%
State & Local Income Taxes
Foreign Rate Differential
Other Adjustments
Effective Tax Rate34.50%22.70%25.00%26.00%25.70%14.20%

Cash vs Accrual

ItemFY2020FY2021FY2022FY2023FY2024FY2025
Income Tax Expense (Accrual)$21.3M$23.2M$59.8M$70.3M$63.6M$31.6M
Income Taxes Paid (Cash)