Shenandoah Telecommunications Company Cash Flow Charts

2 years of history · ending 2025-12-31 · SEC EDGAR

Source:10-K · 10-Q

Capital Allocation

How management deploys cash: investing in the business (Capex + M&A) vs returning to shareholders (Buybacks + Dividends).

Capital Allocation Waterfall

Buybacks vs Stock-Based Comp

Net Debt Issuance

Cash Flow

Cash Flow by Activity

Operating Cash Flow
$101M
Free Cash Flow
$-258M
Investing Cash Flow
$-295M
Financing Cash Flow
$196M
Capex
$359M
Acquisitions
$5M
Stock Buybacks
Dividends Paid
$6M
Stock-Based Comp
$10M
Debt Issued
Debt Repaid
$593M
D&A
$130M
SBC Allocated Expense
$10M
SBC Unrecognized Cost
$7M