SkyWater Technology, Inc — Key Metrics
2 years of history · ending 2025-12-28 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$2
Book Value Per Share
$4
Free Cash Flow Per Share
$-1
Cash Per Share
$0
Revenue Per Share
$9
OCF Per Share
$-1
Return on Equity
97.7%
Return on Assets
22.7%
Return on Invested Capital
-1.6%
Debt to Equity
0.21
Current Ratio
0.60
Quick Ratio
0.52
Asset Turnover
0.85
Days Sales Outstanding
82.62
Days Payables Outstanding
35.83
Days Inventory On Hand
25.28
Cash Conversion Cycle
72.07
R&D / Revenue
3.3%
SBC / Revenue
2.1%
Capex / Revenue
5.5%
Working Capital
$-131M
Net Current Asset Value
$-345M
Invested Capital
$227M
OCF / Net Income
-0.24
FCF / Net Income
-0.45
Accruals Ratio (Sloan)
20.1%
Net Debt
$200M
Net Debt / EBITDA
6.05
Interest Coverage
-0.19
Cash Coverage
-2.11
Capex Coverage
-1.19
Tangible Common Equity
$179M
TCE / Total Assets
24.3%
NOPAT
$-3M
Cash ROIC
-33.1%
WC / Revenue
-29.6%
Capex / D&A
0.68
Reinvestment Rate
440.0%
Total Payout Ratio
—
Asset Growth vs Revenue Growth
106.2%
Revenue 5Y CAGR
25.8%
EBITDA 5Y CAGR
26.5%
Stock Price (FY-end)
$18
Market Cap
$886M
P/E Ratio
7.45
P/S Ratio
2.00
P/B Ratio
4.71
P/TB Ratio
4.96
P/OCF Ratio
38.28
P/FCF Ratio
67.18
Enterprise Value
$1.09B
EV / EBITDA
32.80
EV / Sales
2.46
EV / FCF
71.80
FCF Yield
-6.0%
Shareholder Yield
-1.1%
Buyback Yield
—
R&D Yield
1.7%
Capex Yield
2.7%
Graham Number
$15
Shares Variation (YoY)
2.8%
Beta (5Y)
2.38
Cost of Equity
16.4%
Cost of Debt (after tax)
6.1%
WACC
14.3%
ROIC - WACC Spread
-15.9%
52W High
$24
52W Low
$6
Trailing Return 1Y
39.0%
F-Score (Piotroski)
3.00
M-Score (Beneish)
—
Z-Score (Altman)
1.34
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.