Scotts Miracle-Gro Co — Key Metrics
2 years of history · ending 2025-09-30 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$2
Book Value Per Share
$-6
Free Cash Flow Per Share
$5
Cash Per Share
$1
Revenue Per Share
$58
OCF Per Share
$6
Return on Equity
-38.8%
Return on Assets
5.2%
Return on Invested Capital
13.5%
Debt to Equity
-5.73
Current Ratio
1.27
Quick Ratio
0.54
Asset Turnover
1.22
Days Sales Outstanding
17.20
Days Payables Outstanding
34.41
Days Inventory On Hand
84.34
Cash Conversion Cycle
67.13
R&D / Revenue
1.0%
SBC / Revenue
2.0%
Capex / Revenue
2.9%
Working Capital
$201M
Net Current Asset Value
$-2.16B
Invested Capital
$1.69B
OCF / Net Income
2.56
FCF / Net Income
1.89
Accruals Ratio (Sloan)
-8.2%
Net Debt
$2.02B
Net Debt / EBITDA
4.79
Interest Coverage
2.78
Cash Coverage
2.88
Dividend Coverage
2.41
Capex Coverage
3.81
Tangible Common Equity
$-953M
TCE / Total Assets
-34.8%
Goodwill / Total Assets
8.9%
NOPAT
$235M
Cash ROIC
15.8%
WC / Revenue
5.9%
Capex / D&A
1.55
Reinvestment Rate
10.4%
Total Payout Ratio
118.9%
Asset Growth vs Revenue Growth
-0.6%
Revenue 5Y CAGR
-3.7%
EPS 5Y CAGR
-17.8%
FCF 5Y CAGR
-11.2%
EBITDA 5Y CAGR
-9.1%
Book Value 5Y CAGR
—
Stock Price (FY-end)
$56
Market Cap
$3.27B
P/E Ratio
22.52
P/S Ratio
0.96
P/B Ratio
—
P/TB Ratio
—
P/OCF Ratio
8.81
P/FCF Ratio
11.94
Enterprise Value
$5.29B
EV / EBITDA
12.55
EV / Sales
1.55
EV / FCF
19.30
FCF Yield
8.4%
Dividend Yield
4.7%
Shareholder Yield
3.2%
Buyback Yield
0.6%
R&D Yield
1.1%
Capex Yield
3.0%
Dividend Per Share
$3
DPS YoY Growth
-1.3%
Operating Leverage
-18.26
Graham Number
—
Shares Variation (YoY)
3.3%
Beta (5Y)
1.27
Cost of Equity
10.8%
Cost of Debt (after tax)
4.1%
WACC
8.3%
ROIC - WACC Spread
5.3%
52W High
$88
52W Low
$46
Trailing Return 1Y
-28.9%
Trailing Return 5Y
-53.9%
F-Score (Piotroski)
7.00
M-Score (Beneish)
-3.07
Z-Score (Altman)
2.55
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.