Bristow Group Inc. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
Liquidity & Leverage Ratios
Earnings Quality (OCF/NI · FCF/NI · Sloan Accruals)
EPS (Diluted)
$4
Book Value Per Share
$35
Free Cash Flow Per Share
$2
Cash Per Share
$10
Revenue Per Share
$50
OCF Per Share
$7
Return on Equity
13.2%
Return on Assets
5.8%
Return on Invested Capital
8.2%
Debt to Equity
0.63
Current Ratio
1.90
Quick Ratio
1.54
Asset Turnover
0.67
Days Sales Outstanding
—
SBC / Revenue
1.1%
Capex / Revenue
9.5%
Working Capital
$329M
Net Current Asset Value
$-557M
Invested Capital
$1.73B
OCF / Net Income
1.54
FCF / Net Income
0.44
Accruals Ratio (Sloan)
-3.0%
Net Debt
$385M
Net Debt / EBITDA
1.68
Interest Coverage
3.98
Cash Coverage
4.97
Capex Coverage
1.40
Tangible Common Equity
$1.05B
TCE / Total Assets
45.3%
Goodwill / Total Assets
—
NOPAT
$136M
Cash ROIC
3.4%
WC / Revenue
22.1%
Capex / D&A
2.02
Reinvestment Rate
45.2%
Total Payout Ratio
11.8%
Asset Growth vs Revenue Growth
3.5%
Revenue 5Y CAGR
4.8%
EPS 5Y CAGR
—
FCF 5Y CAGR
-7.2%
EBITDA 5Y CAGR
26.7%
Book Value 5Y CAGR
3.4%
Stock Price (FY-end)
$37
Market Cap
$1.09B
P/E Ratio
8.45
P/S Ratio
0.73
P/B Ratio
1.03
P/TB Ratio
1.04
P/OCF Ratio
5.50
P/FCF Ratio
19.35
Enterprise Value
$1.48B
EV / EBITDA
6.45
EV / Sales
0.99
EV / FCF
26.18
FCF Yield
5.2%
Shareholder Yield
-0.2%
Buyback Yield
1.4%
Capex Yield
13.0%
Operating Leverage
3.73
Graham Number
$59
Shares Variation (YoY)
1.1%
Beta (5Y)
1.07
Cost of Equity
9.8%
Cost of Debt (after tax)
5.1%
WACC
8.0%
ROIC - WACC Spread
0.2%
52W High
$43
52W Low
$26
Trailing Return 1Y
10.2%
Trailing Return 5Y
35.6%
F-Score (Piotroski)
6.00
Z-Score (Altman)
1.83
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.