WESTERN DIGITAL CORP — Key Metrics
17 years of history · ending 2025-06-27 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)↑+98.0% +$3
$5
Book Value Per Share↓-57.7% -$20
$15
Free Cash Flow Per Share↑+46.4% +$1
$4
Cash Per Share↓-46.0% -$5
$6
Revenue Per Share↓-51.6% -$28
$27
OCF Per Share↓-23.3% -$1
$5
Return on Equity↑+15.4pts
23.4%
Return on Assets↑+6.7pts
9.9%
Return on Invested Capital↑+10.9pts
16.5%
Debt to Equity↑+9.8% +$0
0.89
Current Ratio↓-46.1% -$1
1.08
Quick Ratio↓-33.2% -$0
0.84
Asset Turnover↓-23.7% -$0
0.50
Days Sales Outstanding↑+17.0% +$8
56.97
Days Payables Outstanding↑+39.3% +$22
79.29
Days Inventory On Hand↓-24.0% -$26
80.85
Cash Conversion Cycle↓-40.4% -$40
58.54
R&D / Revenue↓-2.8pts
10.4%
SBC / Revenue↑+0.9pts
2.8%
Capex / Revenue↓-2.4pts
4.3%
Working Capital↓-91.0% -$4.45B
$438M
Net Current Asset Value↑+53.9% +$3.05B
$-2.61B
Invested Capital↓-48.7% -$9.50B
$10.02B
OCF / Net Income↓-61.3% -$1
0.90
FCF / Net Income↓-26.1% -$0
0.68
Accruals Ratio (Sloan)↑+5.5pts
1.4%
Net Debt↓-51.5% -$2.76B
$2.60B
Net Debt / EBITDA↓-57.7% -$1
0.93
Interest Coverage↑+74.7% +$3
6.54
Cash Coverage↓-18.6% -$1
4.74
Dividend Coverage
38.43
Capex Coverage↑+147.8% +$2
4.10
Tangible Common Equity↑+239.7% +$700M
$992M
TCE / Total Assets↑+6.0pts
7.1%
Goodwill / Total Assets↓-7.7pts
30.8%
NOPAT↑+116.0% +$1.25B
$2.33B
Cash ROIC↑+5.2pts
9.0%
WC / Revenue↓-24.3pts
4.6%
Capex / D&A↓-3.4% -$0
0.91
Reinvestment Rate↑+3.7pts
-1.7%
Total Payout Ratio↑+10.2pts
10.2%
Asset Growth vs Revenue Growth↓-93.5pts
-92.8%
Revenue 5Y CAGR↓-16.1pts
-10.7%
EPS 5Y CAGR↑+38.4pts
31.2%
FCF 5Y CAGR↑+60.2pts
48.5%
EBITDA 5Y CAGR↓-0.5pts
7.9%
Book Value 5Y CAGR↓-10.4pts
-11.1%
Stock Price (FY-end)↑+19.5% +$10
$63
Market Cap↑+38.8% +$6.34B
$22.67B
P/E Ratio↓-39.7% -$8
12.00
P/S Ratio↑+146.7% +$1
2.38
P/B Ratio↑+182.3% +$3
4.27
P/TB Ratio↓-59.1% -$33
22.85
P/OCF Ratio↑+55.8% +$5
13.40
P/FCF Ratio↓-18.4% -$4
17.72
Enterprise Value↑+16.5% +$3.58B
$25.26B
EV / EBITDA↑+1.7% +$0
9.07
EV / Sales↑+107.1% +$1
2.65
EV / FCF↓-31.5% -$9
19.75
FCF Yield↑+1.0pts
5.6%
Dividend Yield↑+0.2pts
0.2%
Shareholder Yield↑+1.6pts
-0.3%
Buyback Yield↑+0.7pts
0.7%
R&D Yield↓-9.4pts
4.4%
Capex Yield↓-5.2pts
1.8%
Dividend Per Share
$0
DPS YoY Growth
-93.9%
Operating Leverage↓-100.0% -$238
0.05
Graham Number↓-8.4% -$4
$42
Shares Variation (YoY)↑+6.4pts
10.1%
Beta (5Y)↓-3.2% -$0
1.45
Cost of Equity↓-0.2pts
11.8%
Cost of Debt (after tax)↑+4.3pts
7.6%
WACC↑+2.1pts
11.0%
ROIC - WACC Spread↑+8.8pts
5.5%
52W High↑+9.1% +$5
$63
52W Low↑+19.9% +$5
$30
Trailing Return 1Y↓-56.3pts
9.1%
Trailing Return 5Y↑+17.5pts
86.0%
F-Score (Piotroski)↓-16.7% -$1
5.00
M-Score (Beneish)↑+29.7% +$1
-1.93
Z-Score (Altman)↑+42.9% +$1
2.95
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.