XTI AEROSPACE, INC. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Enterprise Value Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
Capital Deployment Yields
EPS (Diluted)
$-4
Book Value Per Share
$1
Free Cash Flow Per Share
$-2
Cash Per Share
$1
Revenue Per Share
$1
OCF Per Share
$-2
Return on Equity
-565.7%
Return on Assets
-130.3%
Return on Invested Capital
-272.5%
Debt to Equity
0.03
Current Ratio
1.09
Quick Ratio
0.77
Asset Turnover
0.43
Days Sales Outstanding
196.26
Days Payables Outstanding
108.28
Days Inventory On Hand
319.94
Cash Conversion Cycle
407.92
R&D / Revenue
23.3%
SBC / Revenue
53.6%
Capex / Revenue
1.0%
Working Capital
$4M
Net Current Asset Value
$1M
Invested Capital
$18M
OCF / Net Income
0.53
FCF / Net Income
0.54
Accruals Ratio (Sloan)
-39.6%
Net Debt
$-8M
Net Debt / EBITDA
0.19
Interest Coverage
-142.74
Cash Coverage
-122.04
Capex Coverage
-170.28
Tangible Common Equity
$-3M
TCE / Total Assets
-3.9%
Goodwill / Total Assets
14.2%
NOPAT
$-34M
Cash ROIC
-296.7%
WC / Revenue
18.8%
Capex / D&A
1.45
Reinvestment Rate
-38.8%
Asset Growth vs Revenue Growth
-367.9%
Revenue 5Y CAGR
-19.2%
Book Value 5Y CAGR
-32.3%
Stock Price (FY-end)
$1
Market Cap
$20M
P/S Ratio
0.90
P/B Ratio
1.14
P/TB Ratio
—
Enterprise Value
$12M
EV / Sales
0.53
FCF Yield
-181.8%
Shareholder Yield
-59.5%
R&D Yield
25.9%
Capex Yield
1.1%
Shares Variation (YoY)
7091.1%
Beta (5Y)
1.38
Cost of Equity
11.4%
Cost of Debt (after tax)
2.8%
WACC
8.9%
ROIC - WACC Spread
-281.4%
52W High
$29
52W Low
$1
Trailing Return 1Y
-87.6%
Trailing Return 5Y
-100.0%
F-Score (Piotroski)
4.00
Z-Score (Altman)
-3.96
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.