APPLIED INDUSTRIAL TECHNOLOGIES, INC.

AIT

CIK 0000109563 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-03-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$1.25B
↑+7.3% +$85Mvs FY2025 (Q1)
Operating Income
$138M
↑+6.6% +$9Mvs FY2025 (Q1)
Net Income
$100M
↓-0.0% -$30Kvs FY2025 (Q1)
Gross Profit
$381M
↑+7.2% +$26Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Strong
71/100
  • Profitability
    59ROIC 16.7% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 3.32 (above 1.5 = solid)
  • Leverage
    84D/E 0.31 (under 0.5 = conservative)
  • Efficiency
    99Asset Turnover 1.49x (1.0+ = capital-efficient)
  • Growth
    41Revenue YoY +7.3% (10% = solid, 25%+ = elite)
  • Margin Trend
    45Op Margin 11.0% · trend -0.3pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project AIT's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 40.0%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$399.74
Total enterprise IV
$15.52B
Diluted shares
0.04B
Terminal PV
$12.05B (78% of total)
Year-5 FCF
$1.42B
YearProjected FCFDiscounted PV
+1$581M$529M
+2$727M$601M
+3$909M$683M
+4$1.14B$776M
+5$1.42B$882M
Terminal$19.40B$12.05B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$27M
investment in PP&E
Dividends paid (TTM)
$71M
cash returned to holders
Stock buybacks (TTM)
$309M
share count reduction
Stock-based comp (TTM)
non-cash dilution

Balance sheet · 2026-03-31

latest filed snapshot
Total assets
$2.99B
everything owned
Total liabilities
$1.13B
everything owed
Stockholders' equity
$1.86B
shareholder claim
Net debt
$176M
LT debt minus cash

Recent performance · 67 quarters

Revenue↑+7.3% +$85M
$1.25B
Net Income↓-0.0% -$30K
$100M
Free Cash Flow↓-17.0% -$20M
$95M
Operating Margin↓-0.1pts
11.0%

Drill down