Balchem Corp

BCPC

CIK 0000009326 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-03-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$271M
↑+8.1% +$20Mvs FY2025 (Q1)
Operating Income
$56M
↑+9.0% +$5Mvs FY2025 (Q1)
Net Income
$40M
↑+8.7% +$3Mvs FY2025 (Q1)
Gross Profit
$101M
↑+14.6% +$13Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
57/100
  • Profitability
    43ROIC 13.5% (10% = solid, 20%+ = moat)
  • Liquidity
    79Current Ratio 2.07 (above 1.5 = solid)
  • Leverage
    89D/E 0.23 (under 0.5 = conservative)
  • Efficiency
    34Asset Turnover 0.64x (1.0+ = capital-efficient)
  • Growth
    44Revenue YoY +8.1% (10% = solid, 25%+ = elite)
  • Margin Trend
    55Op Margin 20.5% · trend +0.3pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project BCPC's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 34.3%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$221.54
Total enterprise IV
$7.22B
Diluted shares
0.03B
Terminal PV
$5.61B (78% of total)
Year-5 FCF
$661M
YearProjected FCFDiscounted PV
+1$271M$246M
+2$338M$280M
+3$423M$318M
+4$529M$361M
+5$661M$410M
Terminal$9.03B$5.61B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
investment in PP&E
Dividends paid (TTM)
$31M
cash returned to holders
Stock buybacks (TTM)
$118M
share count reduction
Stock-based comp (TTM)
$20M
non-cash dilution

Balance sheet · 2026-03-31

latest filed snapshot
Total assets
$1.69B
everything owned
Total liabilities
$409M
everything owed
Stockholders' equity
$1.29B
shareholder claim
Net debt
$83M
LT debt minus cash

Recent performance · 65 quarters

Revenue↑+8.1% +$20M
$271M
Net Income↑+8.7% +$3M
$40M
Free Cash Flow↑+9.9% +$4M
$40M
Operating Margin↑+0.2pts
20.5%

Drill down