Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

Bread Financial Holdings, Inc.

BFH

CIK 0001101215 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-31) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$1.25B
↑+2.3% +$28Mvs FY2024 (Q4)
Operating Income
$1.23B
↑+2.6% +$31Mvs FY2024 (Q4)
Net Income
$47M
↑+571.4% +$40Mvs FY2024 (Q4)
Gross Profit
$1.25B
↑+2.3% +$28Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Poor
19/100
  • Profitability
    0ROIC 4.9% (10% = solid, 20%+ = moat)
  • Liquidity
    50Current Ratio 1.50 (above 1.5 = solid)
  • Leverage
    35D/E 1.29 (under 0.5 = conservative)
  • Efficiency
    2Asset Turnover 0.22x (1.0+ = capital-efficient)
  • Growth
    24Revenue YoY +2.3% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project BFH's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$756.04
Total enterprise IV
$35.99B
Diluted shares
0.05B
Terminal PV
$26.08B (72% of total)
Year-5 FCF
$3.07B
YearProjected FCFDiscounted PV
+1$2.26B$2.05B
+2$2.44B$2.02B
+3$2.64B$1.98B
+4$2.85B$1.94B
+5$3.07B$1.91B
Terminal$42.01B$26.08B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
β€”
investment in PP&E
Dividends paid (TTM)
$40M
cash returned to holders
Stock buybacks (TTM)
$313M
share count reduction
Stock-based comp (TTM)
$56M
non-cash dilution

Balance sheet Β· 2025-12-31

latest filed snapshot
Total assets
$22.66B
everything owned
Total liabilities
$19.34B
everything owed
Stockholders' equity
$3.33B
shareholder claim
Net debt
$704M
LT debt minus cash

Recent performance Β· 67 quarters

Revenue↑+2.3% +$28M
$1.25B
Net Income↑+671.4% +$47M
$54M
Free Cash Flow↑+18.6% +$89M
$568M
Operating Margin↑+10.8pts
38.5%

Drill down