CONAGRA BRANDS, INC.

CAG

CIK 0000023217 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-02-22) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$2.79B
↓-1.9% -$53Mvs FY2025 (Q1)
Operating Income
$280M
↑+17.0% +$41Mvs FY2025 (Q1)
Net Income
$200M
↑+37.7% +$55Mvs FY2025 (Q1)
Gross Profit
$658M
↓-7.4% -$53Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Poor
21/100
  • Profitability
    17ROIC 8.4% (10% = solid, 20%+ = moat)
  • Liquidity
    11Current Ratio 0.71 (above 1.5 = solid)
  • Leverage
    59D/E 0.81 (under 0.5 = conservative)
  • Efficiency
    27Asset Turnover 0.56x (1.0+ = capital-efficient)
  • Growth
    10Revenue YoY -1.9% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Op Margin 10.0% · trend -11.0pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project CAG's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

22%

Trailing 3-yr CAGR was 22.3%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$81.00
Total enterprise IV
$38.86B
Diluted shares
0.48B
Terminal PV
$29.88B (77% of total)
Year-5 FCF
$3.52B
YearProjected FCFDiscounted PV
+1$1.59B$1.44B
+2$1.94B$1.60B
+3$2.37B$1.78B
+4$2.89B$1.97B
+5$3.52B$2.19B
Terminal$48.11B$29.88B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$399M
investment in PP&E
Dividends paid (TTM)
$669M
cash returned to holders
Stock buybacks (TTM)
$15M
share count reduction
Stock-based comp (TTM)
$55M
non-cash dilution

Balance sheet · 2026-02-22

latest filed snapshot
Total assets
$19.21B
everything owned
Total liabilities
$11.05B
everything owed
Stockholders' equity
$8.16B
shareholder claim
Net debt
$7.17B
LT debt minus cash

Recent performance · 73 quarters

Revenue↓-1.9% -$53M
$2.79B
Net Income↑+37.7% +$55M
$200M
Free Cash Flow↓-6.8% -$34M
$469M
Operating Margin↑+1.6pts
10.0%

Drill down