Quarter
Charts🇺🇸US Markets

SMART POWERR CORP.

CREG

CIK 0000721693 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$89K
Gross Profit
$37K

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Weak
31/100
  • Profitability
    0ROIC -1.8% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 14.07 (above 1.5 = solid)
  • Leverage
    88D/E 0.24 (under 0.5 = conservative)
  • Efficiency
    0Asset Turnover 0.00x (1.0+ = capital-efficient)
  • Growth
    0Insufficient data
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project CREG's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$75.84
Total enterprise IV
$1.15B
Diluted shares
0.02B
Terminal PV
$834M (72% of total)
Year-5 FCF
$98M
YearProjected FCFDiscounted PV
+1$72M$66M
+2$78M$64M
+3$84M$63M
+4$91M$62M
+5$98M$61M
Terminal$1.34B$834M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$765K
investment in PP&E
Stock-based comp (TTM)
$780K
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$158M
everything owned
Total liabilities
$14M
everything owed
Stockholders' equity
$143M
shareholder claim
Net debt
$-117M
Net cash position ($117M)

Recent performance · 64 quarters

Revenue
$89K
Net Income↓-14.3% -$38K
$-300K
Free Cash Flow
$2M
Operating Margin
-235.1%

Drill down

CREG Sankey

See SMART POWERR CORP.'s revenue flow into every line item of the income statement and balance sheet — every dollar accounted for, with prior-period comparison.

Open Sankey

CREG Charts

64 quarters of historical line items — Income, Cash Flow, Balance Sheet, plus margins. Click any chart for the trend dialog.

Open Charts

CREG Key Metrics

EPS, BVPS, FCF/Share, ROE, ROA, ROIC, D/E, Current Ratio, Quick Ratio, Asset Turnover — 10 CFA-grade fundamentals derived from EDGAR data.

Open Key Metrics