SPRINKLR, INC.

CXM

CIK 0001569345 · Quarterly mode · latest period FY2026 (Q4) (ending 2026-01-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q4)

Revenue
$221M
↑+8.9% +$18Mvs FY2025 (Q4)
Operating Income
$14M
↑+35.5% +$4Mvs FY2025 (Q4)
Net Income
$9M
↑+71.5% +$4Mvs FY2025 (Q4)
Gross Profit
$145M
↑+0.6% +$874Kvs FY2025 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
53/100
  • Profitability
    0ROIC 3.3% (10% = solid, 20%+ = moat)
  • Liquidity
    55Current Ratio 1.60 (above 1.5 = solid)
  • Leverage
    100D/E 0.00 (under 0.5 = conservative)
  • Efficiency
    40Asset Turnover 0.72x (1.0+ = capital-efficient)
  • Growth
    46Revenue YoY +8.9% (10% = solid, 25%+ = elite)
  • Margin Trend
    77Op Margin 6.4% · trend +1.6pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project CXM's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 97.2%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$20.41
Total enterprise IV
$5.26B
Diluted shares
0.26B
Terminal PV
$4.09B (78% of total)
Year-5 FCF
$482M
YearProjected FCFDiscounted PV
+1$197M$179M
+2$247M$204M
+3$308M$232M
+4$385M$263M
+5$482M$299M
Terminal$6.58B$4.09B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$1M
investment in PP&E
Stock buybacks (TTM)
$152M
share count reduction
Stock-based comp (TTM)
$84M
non-cash dilution

Balance sheet · 2026-01-31

latest filed snapshot
Total assets
$1.21B
everything owned
Total liabilities
$612M
everything owed
Stockholders' equity
$593M
shareholder claim
Net debt
$-163M
Net cash position ($163M)

Recent performance · 24 quarters

Revenue↑+8.9% +$18M
$221M
Net Income↓-90.9% -$90M
$9M
Free Cash Flow↑+341.0% +$16M
$20M
Operating Margin↑+1.3pts
6.4%

Drill down