DOLLAR TREE, INC.

DLTR

CIK 0000935703 · Quarterly mode · latest period FY2026 (Q4) (ending 2026-01-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q4)

Revenue
$5.45B
↑+9.1% +$454Mvs FY2025 (Q1)
Operating Income
$695M
↑+37.6% +$190Mvs FY2025 (Q1)
Net Income
$506M
Gross Profit
$2.13B
↑+13.4% +$253Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
57/100
  • Profitability
    66ROIC 18.3% (10% = solid, 20%+ = moat)
  • Liquidity
    28Current Ratio 1.07 (above 1.5 = solid)
  • Leverage
    68D/E 0.65 (under 0.5 = conservative)
  • Efficiency
    78Asset Turnover 1.21x (1.0+ = capital-efficient)
  • Growth
    47Revenue YoY +9.1% (10% = solid, 25%+ = elite)
  • Margin Trend
    55Op Margin 12.7% · trend +0.3pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project DLTR's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

11%

Trailing 3-yr CAGR was 10.7%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$99.56
Total enterprise IV
$20.54B
Diluted shares
0.21B
Terminal PV
$15.11B (74% of total)
Year-5 FCF
$1.78B
YearProjected FCFDiscounted PV
+1$1.17B$1.07B
+2$1.30B$1.08B
+3$1.45B$1.09B
+4$1.60B$1.10B
+5$1.78B$1.11B
Terminal$24.33B$15.11B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$1.13B
investment in PP&E
Stock buybacks (TTM)
$1.55B
share count reduction
Stock-based comp (TTM)
$59M
non-cash dilution

Balance sheet · 2026-01-31

latest filed snapshot
Total assets
$13.47B
everything owned
Total liabilities
$9.71B
everything owed
Stockholders' equity
$3.75B
shareholder claim
Net debt
$1.71B
LT debt minus cash

Recent performance · 69 quarters

Revenue↑+9.1% +$454M
$5.45B
Net Income↑+113.7% +$4.20B
$506M
Free Cash Flow↑+12.9% +$111M
$969M
Operating Margin↑+2.6pts
12.7%

Drill down