Quarter
Charts
🇺🇸US Markets

Domino’s Pizza, Inc.

DPZ

CIK 0001286681 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-03-22) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$1.15B
↑+3.5% +$39Mvs FY2025 (Q1)
Operating Income
$230M
↑+9.6% +$20Mvs FY2025 (Q1)
Net Income
$140M
↓-6.6% -$10Mvs FY2025 (Q1)
Gross Profit
$465M
↑+4.8% +$21Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
59/100
  • Profitability
    0ROIC -19.0% (10% = solid, 20%+ = moat)
  • Liquidity
    55Current Ratio 1.60 (above 1.5 = solid)
  • Leverage
    100D/E -0.00 (under 0.5 = conservative)
  • Efficiency
    100Asset Turnover 2.93x (1.0+ = capital-efficient)
  • Growth
    28Revenue YoY +3.5% (10% = solid, 25%+ = elite)
  • Margin Trend
    68Op Margin 20.0% · trend +1.1pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project DPZ's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

20%

Trailing 3-yr CAGR was 20.1%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$542.42
Total enterprise IV
$18.57B
Diluted shares
0.03B
Terminal PV
$14.18B (76% of total)
Year-5 FCF
$1.67B
YearProjected FCFDiscounted PV
+1$806M$733M
+2$967M$799M
+3$1.16B$872M
+4$1.39B$951M
+5$1.67B$1.04B
Terminal$22.84B$14.18B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$121M
investment in PP&E
Dividends paid (TTM)
$238M
cash returned to holders
Stock buybacks (TTM)
$383M
share count reduction
Stock-based comp (TTM)
$43M
non-cash dilution

Balance sheet · 2026-03-22

latest filed snapshot
Total assets
$1.84B
everything owned
Total liabilities
$5.62B
everything owed
Stockholders' equity
$-3.91B
shareholder claim
Net debt
$-218M
Net cash position ($218M)

Recent performance · 66 quarters

Revenue↑+3.5% +$39M
$1.15B
Net Income↓-6.6% -$10M
$140M
Free Cash Flow↓-10.6% -$17M
$147M
Operating Margin↑+1.1pts
20.0%

Drill down