Entegris, Inc.

ENTG

CIK 0001101302 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-03-28) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$812M
↑+5.0% +$39Mvs FY2025 (Q1)
Operating Income
$142M
↑+15.8% +$19Mvs FY2025 (Q1)
Net Income
$92M
↑+46.3% +$29Mvs FY2025 (Q1)
Gross Profit
$381M
↑+6.8% +$24Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Weak
37/100
  • Profitability
    3ROIC 5.5% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 3.35 (above 1.5 = solid)
  • Leverage
    53D/E 0.94 (under 0.5 = conservative)
  • Efficiency
    14Asset Turnover 0.38x (1.0+ = capital-efficient)
  • Growth
    33Revenue YoY +5.0% (10% = solid, 25%+ = elite)
  • Margin Trend
    18Op Margin 17.4% · trend -1.9pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project ENTG's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$44.78
Total enterprise IV
$6.82B
Diluted shares
0.15B
Terminal PV
$4.94B (72% of total)
Year-5 FCF
$582M
YearProjected FCFDiscounted PV
+1$428M$389M
+2$462M$382M
+3$499M$375M
+4$539M$368M
+5$582M$361M
Terminal$7.96B$4.94B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$233M
investment in PP&E
Dividends paid (TTM)
$61M
cash returned to holders
Stock buybacks (TTM)
share count reduction
Stock-based comp (TTM)
$73M
non-cash dilution

Balance sheet · 2026-03-28

latest filed snapshot
Total assets
$8.48B
everything owned
Stockholders' equity
$4.05B
shareholder claim
Net debt
$3.21B
LT debt minus cash

Recent performance · 65 quarters

Revenue↑+5.0% +$39M
$812M
Net Income↑+46.3% +$29M
$92M
Free Cash Flow↑+336.7% +$109M
$142M
Operating Margin↑+1.6pts
17.4%

Drill down