Five Below, Inc.

FIVE

CIK 0001177609 · Quarterly mode · latest period FY2026 (Q4) (ending 2026-01-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q4)

Revenue
$1.73B
↑+24.3% +$338Mvs FY2025 (Q1)
Operating Income
$311M
↑+26.0% +$64Mvs FY2025 (Q1)
Net Income
$238M
↑+27.1% +$51Mvs FY2025 (Q1)
Gross Profit
$697M
↑+24.6% +$138Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
62/100
  • Profitability
    60ROIC 17.1% (10% = solid, 20%+ = moat)
  • Liquidity
    75Current Ratio 2.01 (above 1.5 = solid)
  • Leverage
    0Insufficient data
  • Efficiency
    64Asset Turnover 1.03x (1.0+ = capital-efficient)
  • Growth
    98Revenue YoY +24.3% (10% = solid, 25%+ = elite)
  • Margin Trend
    72Op Margin 18.0% · trend +1.3pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project FIVE's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 87.0%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$247.70
Total enterprise IV
$13.73B
Diluted shares
0.06B
Terminal PV
$10.66B (78% of total)
Year-5 FCF
$1.26B
YearProjected FCFDiscounted PV
+1$515M$468M
+2$643M$532M
+3$804M$604M
+4$1.01B$686M
+5$1.26B$780M
Terminal$17.17B$10.66B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$175M
investment in PP&E
Stock buybacks (TTM)
$0
share count reduction
Stock-based comp (TTM)
$35M
non-cash dilution

Balance sheet · 2026-01-31

latest filed snapshot
Total assets
$4.94B
everything owned
Total liabilities
$2.74B
everything owed
Stockholders' equity
$2.19B
shareholder claim

Recent performance · 62 quarters

Revenue↑+24.3% +$338M
$1.73B
Net Income↑+27.1% +$51M
$238M
Free Cash Flow↑+28.5% +$89M
$400M
Operating Margin↑+0.2pts
18.0%

Drill down