Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

Gouverneur Bancorp, Inc.

GOVB

CIK 0001978811 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-31) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$2M
↑+3.4% +$74Kvs FY2024 (Q4)
Operating Income
$2M
↑+3.8% +$81Kvs FY2024 (Q4)
Net Income
$287K
↑+81.6% +$129Kvs FY2024 (Q4)
Gross Profit
$2M
↑+3.4% +$74Kvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Poor
5/100
  • Profitability
    0Insufficient data
  • Liquidity
    0Insufficient data
  • Leverage
    0Insufficient data
  • Efficiency
    0Asset Turnover 0.04x (1.0+ = capital-efficient)
  • Growth
    28Revenue YoY +3.4% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project GOVB's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$10.97
Total enterprise IV
$11M
Diluted shares
0.00B
Terminal PV
$8M (72% of total)
Year-5 FCF
$959K
YearProjected FCFDiscounted PV
+1$705K$641K
+2$762K$629K
+3$823K$618K
+4$888K$607K
+5$959K$596K
Terminal$13M$8M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$126K
investment in PP&E
Dividends paid (TTM)
$179K
cash returned to holders
Stock buybacks (TTM)
$757K
share count reduction
Stock-based comp (TTM)
$37K
non-cash dilution

Balance sheet Β· 2025-12-31

latest filed snapshot
Total assets
$202M
everything owned
Total liabilities
$169M
everything owed
Stockholders' equity
$33M
shareholder claim

Recent performance Β· 15 quarters

Revenue↑+3.4% +$74K
$2M
Net Income↑+79.4% +$127K
$287K
Free Cash Flow↑+61.8% +$170K
$445K

Drill down