HALOZYME THERAPEUTICS, INC.

HALO

CIK 0001159036 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$452M
↑+51.6% +$154Mvs FY2024 (Q4)
Operating Income
$290M
↑+65.4% +$115Mvs FY2024 (Q4)
Net Income
$245M
↑+78.5% +$108Mvs FY2024 (Q4)
Gross Profit
$373M
↑+45.7% +$117Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
64/100
  • Profitability
    53ROIC 15.7% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 4.66 (above 1.5 = solid)
  • Leverage
    0D/E 43.89 (under 0.5 = conservative)
  • Efficiency
    31Asset Turnover 0.61x (1.0+ = capital-efficient)
  • Growth
    100Revenue YoY +51.6% (10% = solid, 25%+ = elite)
  • Margin Trend
    100Op Margin 61.5% · trend +5.4pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project HALO's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 39.9%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$173.52
Total enterprise IV
$21.50B
Diluted shares
0.12B
Terminal PV
$16.69B (78% of total)
Year-5 FCF
$1.97B
YearProjected FCFDiscounted PV
+1$806M$732M
+2$1.01B$832M
+3$1.26B$946M
+4$1.57B$1.07B
+5$1.97B$1.22B
Terminal$26.88B$16.69B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$7M
investment in PP&E
Stock buybacks (TTM)
$342M
share count reduction
Stock-based comp (TTM)
$52M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$2.53B
everything owned
Total liabilities
$2.48B
everything owed
Stockholders' equity
$49M
shareholder claim
Net debt
$2.01B
LT debt minus cash

Recent performance · 63 quarters

Revenue↑+51.6% +$154M
$452M
Net Income↑+27.9% +$38M
$175M
Free Cash Flow↑+24.0% +$42M
$218M
Operating Margin↑+5.3pts
61.5%

Drill down