The Hartford Insurance Group, Inc.

HIG

CIK 0000874766 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-03-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$7.23B
↑+6.1% +$416Mvs FY2025 (Q1)
Operating Income
$1.76B
↑+22.4% +$323Mvs FY2025 (Q1)
Net Income
$856M
↑+35.9% +$226Mvs FY2025 (Q1)
Gross Profit
$3.23B
↑+14.9% +$418Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Poor
23/100
  • Profitability
    0ROIC -7.4% (10% = solid, 20%+ = moat)
  • Liquidity
    0Insufficient data
  • Leverage
    88D/E 0.23 (under 0.5 = conservative)
  • Efficiency
    11Asset Turnover 0.34x (1.0+ = capital-efficient)
  • Growth
    37Revenue YoY +6.1% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project HIG's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

14%

Trailing 3-yr CAGR was 14.5%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$439.99
Total enterprise IV
$126.06B
Diluted shares
0.29B
Terminal PV
$94.00B (75% of total)
Year-5 FCF
$11.08B
YearProjected FCFDiscounted PV
+1$6.56B$5.96B
+2$7.48B$6.18B
+3$8.52B$6.40B
+4$9.72B$6.64B
+5$11.08B$6.88B
Terminal$151.38B$94.00B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$162M
investment in PP&E
Dividends paid (TTM)
$609M
cash returned to holders
Stock buybacks (TTM)
$1.67B
share count reduction

Balance sheet · 2026-03-31

latest filed snapshot
Total assets
$86.32B
everything owned
Total liabilities
$67.43B
everything owed
Stockholders' equity
$18.89B
shareholder claim
Long-term debt
$4.37B
outstanding bonds + loans

Recent performance · 74 quarters

Revenue↑+6.1% +$416M
$7.23B
Net Income↑+35.9% +$226M
$856M
Free Cash Flow↑+7.1% +$67M
$1.01B
Operating Margin↑+22.7pts
14.0%

Drill down