Quarter
Charts

HURON CONSULTING GROUP INC.

HURN

CIK 0001289848 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$442M
↑+10.7% +$43Mvs FY2024 (Q4)
Operating Income
$50M
↑+6.7% +$3Mvs FY2024 (Q4)
Net Income
$31M
↓-9.8% -$3Mvs FY2024 (Q4)
Gross Profit
$155M
↑+11.8% +$16Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
51/100
  • Profitability
    47ROIC 14.4% (10% = solid, 20%+ = moat)
  • Liquidity
    33Current Ratio 1.17 (above 1.5 = solid)
  • Leverage
    54D/E 0.93 (under 0.5 = conservative)
  • Efficiency
    76Asset Turnover 1.18x (1.0+ = capital-efficient)
  • Growth
    52Revenue YoY +10.7% (10% = solid, 25%+ = elite)
  • Margin Trend
    41Op Margin 11.4% · trend -0.6pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project HURN's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 35.9%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$339.19
Total enterprise IV
$6.10B
Diluted shares
0.02B
Terminal PV
$4.74B (78% of total)
Year-5 FCF
$558M
YearProjected FCFDiscounted PV
+1$229M$208M
+2$286M$236M
+3$357M$268M
+4$447M$305M
+5$558M$347M
Terminal$7.63B$4.74B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$10M
investment in PP&E
Stock buybacks (TTM)
$167M
share count reduction
Stock-based comp (TTM)
$47M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$1.53B
everything owned
Stockholders' equity
$529M
shareholder claim
Net debt
$465M
LT debt minus cash

Recent performance · 67 quarters

Revenue↑+10.7% +$43M
$442M
Net Income↓-9.8% -$3M
$31M
Free Cash Flow↓-9.6% -$13M
$124M
Operating Margin↓-0.4pts
11.4%

Drill down

HURN Sankey

See HURON CONSULTING GROUP INC.'s revenue flow into every line item of the income statement and balance sheet — every dollar accounted for, with prior-period comparison.

Open Sankey

HURN Charts

67 quarters of historical line items — Income, Cash Flow, Balance Sheet, plus margins. Click any chart for the trend dialog.

Open Charts

HURN Key Metrics

EPS, BVPS, FCF/Share, ROE, ROA, ROIC, D/E, Current Ratio, Quick Ratio, Asset Turnover — 10 CFA-grade fundamentals derived from EDGAR data.

Open Key Metrics