INTERACTIVE BROKERS GROUP, INC.

IBKR

CIK 0001381197 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$667M
↑+19.5% +$109Mvs FY2024 (Q4)
Operating Income
$605M
↑+21.2% +$106Mvs FY2024 (Q4)
Net Income
$506M
↑+18.2% +$78Mvs FY2024 (Q4)
Gross Profit
$667M
↑+19.5% +$109Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Poor
14/100
  • Profitability
    0Insufficient data
  • Liquidity
    0Insufficient data
  • Leverage
    0Insufficient data
  • Efficiency
    0Asset Turnover 0.01x (1.0+ = capital-efficient)
  • Growth
    82Revenue YoY +19.5% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project IBKR's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 58.5%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$1188.14
Total enterprise IV
$527.37B
Diluted shares
0.44B
Terminal PV
$409.46B (78% of total)
Year-5 FCF
$48.25B
YearProjected FCFDiscounted PV
+1$19.76B$17.97B
+2$24.70B$20.42B
+3$30.88B$23.20B
+4$38.60B$26.37B
+5$48.25B$29.96B
Terminal$659.44B$409.46B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Dividends paid (TTM)
$134M
cash returned to holders
Stock-based comp (TTM)
$118M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$203.24B
everything owned
Total liabilities
$182.77B
everything owed
Stockholders' equity
$5.36B
shareholder claim

Recent performance · 67 quarters

Revenue↑+19.5% +$109M
$667M
Net Income↑+23.9% +$232M
$1.20B
Free Cash Flow↓-12.5% -$229M
$1.61B

Drill down