Resonate Blends, Inc.

KOAN

CIK 0000897078 · Quarterly mode · latest period FY2025 (Q1) (ending 2025-03-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q1)

Revenue
$431K
↑+353.2% +$336Kvs FY2024 (Q1)
Operating Income
$290K
↑+368.1% +$228Kvs FY2024 (Q1)
Gross Profit
$290K
↑+354.3% +$226Kvs FY2024 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Strong
65/100
  • Profitability
    100ROIC 48.0% (10% = solid, 20%+ = moat)
  • Liquidity
    0Current Ratio 0.19 (above 1.5 = solid)
  • Leverage
    0Insufficient data
  • Efficiency
    87Asset Turnover 1.33x (1.0+ = capital-efficient)
  • Growth
    100Revenue YoY +353.2% (10% = solid, 25%+ = elite)
  • Margin Trend
    100Op Margin -76.7% · trend +524.4pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$1K
investment in PP&E
Stock-based comp (TTM)
non-cash dilution

Balance sheet · 2025-03-31

latest filed snapshot
Total assets
$1M
everything owned
Total liabilities
$6M
everything owed
Stockholders' equity
$-4M
shareholder claim

Recent performance · 47 quarters

Revenue↑+353.2% +$336K
$431K
Net Income↑+88.8% +$3M
$-412K
Free Cash Flow↓-18.4% -$37K
$-237K
Operating Margin↑+361.9pts
-76.7%

Drill down