Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

Ponce Financial Group, Inc.

PDLB

CIK 0001874071 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-31) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$49M
↑+13.8% +$6Mvs FY2024 (Q4)
Operating Income
$48M
↑+14.3% +$6Mvs FY2024 (Q4)
Net Income
$10M
↑+245.6% +$7Mvs FY2024 (Q4)
Gross Profit
$49M
↑+13.8% +$6Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Poor
18/100
  • Profitability
    0Insufficient data
  • Liquidity
    0Insufficient data
  • Leverage
    45D/E 1.10 (under 0.5 = conservative)
  • Efficiency
    0Asset Turnover 0.06x (1.0+ = capital-efficient)
  • Growth
    63Revenue YoY +13.8% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project PDLB's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 80.4%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$79.00
Total enterprise IV
$1.82B
Diluted shares
0.02B
Terminal PV
$1.41B (78% of total)
Year-5 FCF
$167M
YearProjected FCFDiscounted PV
+1$68M$62M
+2$85M$71M
+3$107M$80M
+4$133M$91M
+5$167M$103M
Terminal$2.28B$1.41B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$1M
investment in PP&E
Stock buybacks (TTM)
β€”
share count reduction
Stock-based comp (TTM)
$2M
non-cash dilution

Balance sheet Β· 2025-12-31

latest filed snapshot
Total assets
$3.22B
everything owned
Total liabilities
$2.68B
everything owed
Stockholders' equity
$542M
shareholder claim
Net debt
$470M
LT debt minus cash

Recent performance Β· 24 quarters

Revenue↑+13.8% +$6M
$49M
Net Income↑+245.6% +$7M
$10M
Free Cash Flow↑+56.0% +$13M
$35M

Drill down