Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

PEOPLES BANCORP INC.

PEBO

CIK 0000318300 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-31) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$22M
↑+0.5% +$107Kvs FY2024 (Q4)
Operating Income
$38M
↑+9.0% +$3Mvs FY2024 (Q4)
Net Income
$32M
↑+17.9% +$5Mvs FY2024 (Q4)
Gross Profit
$22M
↑+0.5% +$107Kvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Poor
21/100
  • Profitability
    13ROIC 7.6% (10% = solid, 20%+ = moat)
  • Liquidity
    0Insufficient data
  • Leverage
    92D/E 0.17 (under 0.5 = conservative)
  • Efficiency
    0Asset Turnover 0.01x (1.0+ = capital-efficient)
  • Growth
    18Revenue YoY +0.5% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Op Margin 173.0% Β· trend -21.4pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project PEBO's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

4%

Trailing 3-yr CAGR was 4.4%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$53.01
Total enterprise IV
$1.87B
Diluted shares
0.04B
Terminal PV
$1.33B (71% of total)
Year-5 FCF
$157M
YearProjected FCFDiscounted PV
+1$134M$122M
+2$139M$115M
+3$145M$109M
+4$151M$103M
+5$157M$97M
Terminal$2.14B$1.33B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$6M
investment in PP&E
Dividends paid (TTM)
$58M
cash returned to holders
Stock buybacks (TTM)
$838K
share count reduction
Stock-based comp (TTM)
$7M
non-cash dilution

Balance sheet Β· 2025-12-31

latest filed snapshot
Total assets
$9.65B
everything owned
Total liabilities
$8.44B
everything owed
Stockholders' equity
$1.21B
shareholder claim
Net debt
$15M
LT debt minus cash

Recent performance Β· 64 quarters

Revenue↑+0.5% +$107K
$22M
Net Income↑+17.9% +$5M
$32M
Free Cash Flow↓-11.4% -$5M
$35M
Operating Margin↑+13.4pts
173.0%

Drill down