PARK AEROSPACE CORP.

PKE

CIK 0000076267 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-11-30) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$17M
↑+20.3% +$3Mvs FY2024 (Q4)
Operating Income
$4M
↑+97.4% +$2Mvs FY2024 (Q4)
Net Income
$3M
↑+87.1% +$1Mvs FY2024 (Q4)
Gross Profit
$6M
↑+54.2% +$2Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Strong
65/100
  • Profitability
    1ROIC 5.3% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 9.75 (above 1.5 = solid)
  • Leverage
    81D/E 0.37 (under 0.5 = conservative)
  • Efficiency
    22Asset Turnover 0.49x (1.0+ = capital-efficient)
  • Growth
    84Revenue YoY +20.3% (10% = solid, 25%+ = elite)
  • Margin Trend
    99Op Margin 21.0% · trend +3.0pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project PKE's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

3%

Trailing 3-yr CAGR was -0.0%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$2.65
Total enterprise IV
$53M
Diluted shares
0.02B
Terminal PV
$38M (70% of total)
Year-5 FCF
$4M
YearProjected FCFDiscounted PV
+1$4M$4M
+2$4M$3M
+3$4M$3M
+4$4M$3M
+5$4M$3M
Terminal$61M$38M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$2M
investment in PP&E
Dividends paid (TTM)
$10M
cash returned to holders
Stock buybacks (TTM)
$2M
share count reduction
Stock-based comp (TTM)
$401K
non-cash dilution

Balance sheet · 2025-11-30

latest filed snapshot
Total assets
$118M
everything owned
Total liabilities
$12M
everything owed
Stockholders' equity
$107M
shareholder claim
Net debt
$16M
LT debt minus cash

Recent performance · 68 quarters

Revenue↑+20.3% +$3M
$17M
Net Income↑+87.1% +$1M
$3M
Free Cash Flow↑+59.7% +$2M
$4M
Operating Margin↑+8.2pts
21.0%

Drill down