Quarter
Charts
🇺🇸US Markets

Porch Group, Inc.

PRCH

CIK 0001784535 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$140M
↑+39.8% +$40Mvs FY2024 (Q4)
Operating Income
$16M
↓-78.8% -$61Mvs FY2024 (Q4)
Net Income
$4M
↓-93.4% -$61Mvs FY2024 (Q4)
Gross Profit
$112M
↑+29.4% +$25Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
63/100
  • Profitability
    4ROIC 5.8% (10% = solid, 20%+ = moat)
  • Liquidity
    40Current Ratio 1.30 (above 1.5 = solid)
  • Leverage
    100D/E -15.96 (under 0.5 = conservative)
  • Efficiency
    31Asset Turnover 0.61x (1.0+ = capital-efficient)
  • Growth
    100Revenue YoY +39.8% (10% = solid, 25%+ = elite)
  • Margin Trend
    100Op Margin 11.7% · trend +33.7pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project PRCH's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$10.94
Total enterprise IV
$1.13B
Diluted shares
0.10B
Terminal PV
$822M (72% of total)
Year-5 FCF
$97M
YearProjected FCFDiscounted PV
+1$71M$65M
+2$77M$64M
+3$83M$62M
+4$90M$61M
+5$97M$60M
Terminal$1.32B$822M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$454K
investment in PP&E
Stock buybacks (TTM)
$0
share count reduction
Stock-based comp (TTM)
$29M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$797M
everything owned
Total liabilities
$775M
everything owed
Stockholders' equity
$-25M
shareholder claim
Net debt
$348M
LT debt minus cash

Recent performance · 25 quarters

Revenue↑+39.8% +$40M
$140M
Net Income
$4M
Free Cash Flow↑+677.6% +$1M
$1M
Operating Margin
11.7%

Drill down