Quarter
Charts🇺🇸US Markets

PERELLA WEINBERG PARTNERS

PWP

CIK 0001777835 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$219M
↓-2.9% -$7Mvs FY2024 (Q4)
Operating Income
$19M
↓-91.6% -$202Mvs FY2024 (Q4)
Net Income
$9M
↓-95.6% -$205Mvs FY2024 (Q4)
Gross Profit
$219M
↓-2.9% -$7Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
52/100
  • Profitability
    0ROIC -20.8% (10% = solid, 20%+ = moat)
  • Liquidity
    38Current Ratio 1.26 (above 1.5 = solid)
  • Leverage
    100D/E 0.00 (under 0.5 = conservative)
  • Efficiency
    64Asset Turnover 1.04x (1.0+ = capital-efficient)
  • Growth
    7Revenue YoY -2.9% (10% = solid, 25%+ = elite)
  • Margin Trend
    100Op Margin 8.5% · trend +29.5pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project PWP's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$5.20
Total enterprise IV
$524M
Diluted shares
0.10B
Terminal PV
$380M (72% of total)
Year-5 FCF
$45M
YearProjected FCFDiscounted PV
+1$33M$30M
+2$36M$29M
+3$38M$29M
+4$41M$28M
+5$45M$28M
Terminal$612M$380M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$4M
investment in PP&E
Dividends paid (TTM)
$23M
cash returned to holders
Stock buybacks (TTM)
$34M
share count reduction
Stock-based comp (TTM)
$110M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$798M
everything owned
Total liabilities
$537M
everything owed
Stockholders' equity
$-127M
shareholder claim
Net debt
$-256M
Net cash position ($256M)

Recent performance · 29 quarters

Revenue↓-2.9% -$7M
$219M
Net Income
$9M
Free Cash Flow↓-31.5% -$44M
$95M
Operating Margin
8.5%

Drill down

PWP Sankey

See PERELLA WEINBERG PARTNERS's revenue flow into every line item of the income statement and balance sheet — every dollar accounted for, with prior-period comparison.

Open Sankey

PWP Charts

29 quarters of historical line items — Income, Cash Flow, Balance Sheet, plus margins. Click any chart for the trend dialog.

Open Charts

PWP Key Metrics

EPS, BVPS, FCF/Share, ROE, ROA, ROIC, D/E, Current Ratio, Quick Ratio, Asset Turnover — 10 CFA-grade fundamentals derived from EDGAR data.

Open Key Metrics