Quarter
Charts
🇺🇸US Markets

Q2 Holdings, Inc.

QTWO

CIK 0001410384 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$208M
↑+13.8% +$25Mvs FY2024 (Q4)
Operating Income
$17M
↓-62.2% -$28Mvs FY2024 (Q4)
Net Income
$17M
↓-61.4% -$26Mvs FY2024 (Q4)
Gross Profit
$115M
↑+19.7% +$19Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Average
54/100
  • Profitability
    5ROIC 5.9% (10% = solid, 20%+ = moat)
  • Liquidity
    26Current Ratio 1.02 (above 1.5 = solid)
  • Leverage
    100D/E 0.00 (under 0.5 = conservative)
  • Efficiency
    30Asset Turnover 0.59x (1.0+ = capital-efficient)
  • Growth
    63Revenue YoY +13.8% (10% = solid, 25%+ = elite)
  • Margin Trend
    100Op Margin 8.1% · trend +12.9pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project QTWO's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 97.1%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$99.70
Total enterprise IV
$6.49B
Diluted shares
0.07B
Terminal PV
$5.04B (78% of total)
Year-5 FCF
$594M
YearProjected FCFDiscounted PV
+1$243M$221M
+2$304M$251M
+3$380M$286M
+4$475M$325M
+5$594M$369M
Terminal$8.12B$5.04B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$7M
investment in PP&E
Stock-based comp (TTM)
$87M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$1.28B
everything owned
Total liabilities
$614M
everything owed
Stockholders' equity
$662M
shareholder claim
Net debt
$-368M
Net cash position ($368M)

Recent performance · 52 quarters

Revenue↑+13.8% +$25M
$208M
Net Income
$20M
Free Cash Flow↑+48.3% +$20M
$62M
Operating Margin
8.1%

Drill down