Quarter
Charts

RideNow Group, Inc.

RDNW

CIK 0001596961 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$257M
↓-4.7% -$13Mvs FY2024 (Q4)
Gross Profit
$71M
↑+5.0% +$3Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Weak
39/100
  • Profitability
    0ROIC -0.1% (10% = solid, 20%+ = moat)
  • Liquidity
    31Current Ratio 1.13 (above 1.5 = solid)
  • Leverage
    100D/E -16.61 (under 0.5 = conservative)
  • Efficiency
    100Asset Turnover 1.52x (1.0+ = capital-efficient)
  • Growth
    1Revenue YoY -4.7% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Op Margin 3.3% · trend -3.1pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project RDNW's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$4.67
Total enterprise IV
$177M
Diluted shares
0.04B
Terminal PV
$128M (72% of total)
Year-5 FCF
$15M
YearProjected FCFDiscounted PV
+1$11M$10M
+2$12M$10M
+3$13M$10M
+4$14M$10M
+5$15M$9M
Terminal$207M$128M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$6M
investment in PP&E
Stock buybacks (TTM)
—
share count reduction
Stock-based comp (TTM)
$2M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$674M
everything owned
Total liabilities
$686M
everything owed
Stockholders' equity
$-13M
shareholder claim
Net debt
$178M
LT debt minus cash

Recent performance · 53 quarters

Revenue↓-4.7% -$13M
$257M
Net Income↑+63.4% +$7M
$-4M
Free Cash Flow↓-100.7% -$31M
$-200K
Operating Margin↑+1.5pts
3.3%

Drill down

RDNW Sankey

See RideNow Group, Inc.'s revenue flow into every line item of the income statement and balance sheet — every dollar accounted for, with prior-period comparison.

Open Sankey

RDNW Charts

53 quarters of historical line items — Income, Cash Flow, Balance Sheet, plus margins. Click any chart for the trend dialog.

Open Charts

RDNW Key Metrics

EPS, BVPS, FCF/Share, ROE, ROA, ROIC, D/E, Current Ratio, Quick Ratio, Asset Turnover — 10 CFA-grade fundamentals derived from EDGAR data.

Open Key Metrics