Ralph Lauren Corporation

RL

CIK 0001037038 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-27) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$2.41B
↑+12.2% +$263Mvs FY2024 (Q4)
Operating Income
$471M
↑+20.9% +$82Mvs FY2024 (Q4)
Net Income
$362M
↑+21.6% +$64Mvs FY2024 (Q4)
Gross Profit
$1.68B
↑+14.7% +$216Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Strong
72/100
  • Profitability
    80ROIC 21.0% (10% = solid, 20%+ = moat)
  • Liquidity
    64Current Ratio 1.78 (above 1.5 = solid)
  • Leverage
    86D/E 0.29 (under 0.5 = conservative)
  • Efficiency
    64Asset Turnover 1.04x (1.0+ = capital-efficient)
  • Growth
    57Revenue YoY +12.2% (10% = solid, 25%+ = elite)
  • Margin Trend
    82Op Margin 19.6% · trend +1.9pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project RL's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

23%

Trailing 3-yr CAGR was 22.9%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$493.03
Total enterprise IV
$31.55B
Diluted shares
0.06B
Terminal PV
$24.34B (77% of total)
Year-5 FCF
$2.87B
YearProjected FCFDiscounted PV
+1$1.25B$1.14B
+2$1.54B$1.27B
+3$1.90B$1.42B
+4$2.33B$1.59B
+5$2.87B$1.78B
Terminal$39.20B$24.34B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$437M
investment in PP&E
Dividends paid (TTM)
$212M
cash returned to holders
Stock buybacks (TTM)
$550M
share count reduction
Stock-based comp (TTM)
$110M
non-cash dilution

Balance sheet · 2025-12-27

latest filed snapshot
Total assets
$7.81B
everything owned
Total liabilities
$4.93B
everything owed
Stockholders' equity
$2.89B
shareholder claim
Net debt
$-794M
Net cash position ($794M)

Recent performance · 67 quarters

Revenue↑+12.2% +$263M
$2.41B
Net Income↑+21.6% +$64M
$362M
Free Cash Flow↑+4.0% +$27M
$704M
Operating Margin↑+1.4pts
19.6%

Drill down