GEORGE RISK INDUSTRIES, INC.

RSKIA

CIK 0000084112 · Quarterly mode · latest period FY2026 (Q4) (ending 2026-01-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q4)

Revenue
$6M
↑+15.2% +$747Kvs FY2025 (Q4)
Operating Income
$1M
↑+10.2% +$122Kvs FY2025 (Q4)
Net Income
$783K
↑+44.5% +$241Kvs FY2025 (Q4)
Gross Profit
$3M
↑+11.7% +$269Kvs FY2025 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Weak
42/100
  • Profitability
    19ROIC 8.8% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 14.48 (above 1.5 = solid)
  • Leverage
    0Insufficient data
  • Efficiency
    13Asset Turnover 0.36x (1.0+ = capital-efficient)
  • Growth
    67Revenue YoY +15.2% (10% = solid, 25%+ = elite)
  • Margin Trend
    52Op Margin 23.3% · trend +0.1pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project RSKIA's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 35.3%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$26.53
Total enterprise IV
$130M
Diluted shares
0.00B
Terminal PV
$101M (78% of total)
Year-5 FCF
$12M
YearProjected FCFDiscounted PV
+1$5M$4M
+2$6M$5M
+3$8M$6M
+4$10M$7M
+5$12M$7M
Terminal$163M$101M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$170K
investment in PP&E
Dividends paid (TTM)
$4M
cash returned to holders
Stock buybacks (TTM)
share count reduction

Balance sheet · 2026-01-31

latest filed snapshot
Total assets
$68M
everything owned
Total liabilities
$8M
everything owed
Stockholders' equity
$61M
shareholder claim

Recent performance · 44 quarters

Revenue↑+15.2% +$747K
$6M
Net Income↑+54.3% +$873K
$2M
Free Cash Flow↓-57.7% -$345K
$253K
Operating Margin↓-1.1pts
23.3%

Drill down