Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

SMITHFIELD FOODS, INC.

SFD

CIK 0000091388 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-28) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$4.23B
↑+7.0% +$275Mvs FY2024 (Q4)
Operating Income
$400M
↑+19.4% +$65Mvs FY2024 (Q4)
Net Income
$327M
↑+60.3% +$123Mvs FY2024 (Q4)
Gross Profit
$602M
↑+12.9% +$69Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Strong
67/100
  • Profitability
    33ROIC 11.6% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 2.97 (above 1.5 = solid)
  • Leverage
    85D/E 0.29 (under 0.5 = conservative)
  • Efficiency
    85Asset Turnover 1.31x (1.0+ = capital-efficient)
  • Growth
    40Revenue YoY +7.0% (10% = solid, 25%+ = elite)
  • Margin Trend
    57Op Margin 9.5% Β· trend +0.4pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project SFD's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 57.7%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$60.98
Total enterprise IV
$23.95B
Diluted shares
0.39B
Terminal PV
$18.59B (78% of total)
Year-5 FCF
$2.19B
YearProjected FCFDiscounted PV
+1$898M$816M
+2$1.12B$927M
+3$1.40B$1.05B
+4$1.75B$1.20B
+5$2.19B$1.36B
Terminal$29.95B$18.59B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$340M
investment in PP&E
Dividends paid (TTM)
$396M
cash returned to holders
Stock buybacks (TTM)
β€”
share count reduction
Stock-based comp (TTM)
$2M
non-cash dilution

Balance sheet Β· 2025-12-28

latest filed snapshot
Total assets
$12.18B
everything owned
Stockholders' equity
$6.80B
shareholder claim
Net debt
$1.71B
LT debt minus cash

Recent performance Β· 42 quarters

Revenue↑+7.0% +$275M
$4.23B
Net Income↑+60.3% +$123M
$327M
Free Cash Flow↑+40.3% +$242M
$843M
Operating Margin↑+1.0pts
9.5%

Drill down